Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Sold
    • Property Lookup
    • Brokers
    1135 Walnut St Albany, IN 47320

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1135 Walnut St Albany, IN 47320

    View on Map
    • Retail properties & Spaces
    • 2,274 SF
    • 0.94 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Retail properties & Spaces

    Property Details for 1135 Walnut St

    Year built
    2024
    Lot size
    0.94 lot acres
    Property size
    2,274 SF
    Property type
    Retail properties & Spaces
    Property subtype
    Restaurants

    Description

    This exceptional investment opportunity presents a brand-new, 2,274 square foot Taco Bell restaurant in Albany, Indiana, situated on a 0.94-acre lot. Built in 2024, the property boasts a 25.1-year absolute NNN lease with a prominent, financially stable tenant: K-MAC Enterprises, a leading Taco Bell franchisee operating over 350 locations and generating over $500 million in systemwide sales. The lease features annual 1% rent bumps, ensuring consistent income growth. The property's strong financial performance is reflected in its 5.50% cap rate and $122,000 annual net operating income (NOI). The lease includes four or five-year renewal options, extending the investment's long-term value. This is a 1031 exchange-eligible property, offering significant tax advantages for qualified investors. The property is currently 100% occupied and features Taco Bell's latest Endeavor Prototype design. This is a rare opportunity to acquire a high-performing, low-maintenance investment with a secure, long-term lease. The average cap rate over the lease term is 6.21%.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Albany
    County
    Delaware
    State
    Indiana
    Longitude
    -85.2536
    Latitude
    40.2996

    Comparable in this City

    • Value Estimation by Request
      3,028 SF

      721 Walnut St

      RESTAURANT • 3,028 SF
      721 Walnut St, Albany, IN 47320-1048
      View Details
    • Value Estimation by Request
      4,428 SF

      930 Walnut St

      RESTAURANT • 4,428 SF
      930 Walnut St, Albany, IN 47320
      View Details
    • Value Estimation by Request
      3,215 SF

      1080 Walnut St

      RESTAURANT • 3,215 SF
      1080 Walnut St, Albany, IN 47320-1532
      View Details
    • Value Estimation by Request
      1,480 SF

      204 Walnut St

      RESTAURANT • 1,480 SF
      204 Walnut St, Albany, IN 47320-1209
      View Details
    • Value Estimation by Request
      850 SF

      805 Walnut St

      RESTAURANT • 850 SF
      805 Walnut St, Albany, IN 47320-1050
      View Details
    • Value Estimation by Request
      2,436 SF

      105 Broadway St

      RETAIL STORES (PERSONAL SERVICES) • 2,436 SF
      105 Broadway St, Albany, IN 47320-1716
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      46,862 SF

      Albany Office Building For Sale

      Office building with 46,862 square feet of space.
      5440 East County Road 450 North, Albany, IN 47320
      View Details
    • New
      $34,000
      0.93 Acres

      Wooded Lot in Albany, Indiana

      Wooded 0.93 acre lot perfect for building your dream home.
      N Summerhill Dr, Albany, IN 47320
      View Details
    • $650,000
      41.36 Acres

      Historic Farm with River Access

      Historic home on 41 acres with river access.
      9850 N Reynard Rd, Albany, IN 47320
      View Details
    • $225,000
      20.52 Acres

      Albany Land with Development Potential

      20.52 acre lot ideal for building or development.
      Sr 167, Albany, IN 47320
      View Details
    • $60,000
      16,117 SF

      Commercial Land Available for Purchase

      Land for sale; parking lot not included in purchase.
      927 West Walnut St, Albany, IN 47320
      View Details
    • New
      $34,000
      0.93 Acres

      Wooded Lot in Albany, Indiana

      Wooded 0.93-acre lot perfect for a dream home.
      N Summerhill Dr, Albany, IN 47320
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1135 Walnut St
    Albany, IN 47320
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!