Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    101611 Home Sfr & Land Hitchcock Tx Hitchcock, TX 77563
    Back to Search
    Property profile & analytics

    101611 Home Sfr & Land Hitchcock Tx Hitchcock, TX 77563

    View on Map
    • Residential income homes
    • 6,968 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Residential income homes

    Property Details for 101611 Home Sfr & Land Hitchcock Tx

    Year built
    1954
    Property size
    6,968 SF
    Property type
    Residential income homes

    Description

    This exceptional investment opportunity presents a portfolio of nine single-family rental homes and 7.2 acres of undeveloped land in Hitchcock, TX, within the Houston MSA. The nine homes, totaling 6,968 square feet, consist of five two-bedroom and four three-bedroom units, averaging 774 square feet each. Built between 1945 and 1965, these homes have undergone significant improvements, including kitchen and bathroom remodels, new roofs, HVAC units, and cosmetic updates. Currently 100% occupied with vetted tenants, the portfolio boasts a stabilized NOI of $85,251 and a 7.02% cap rate, with pro-forma figures reaching $89,216 and 7.34%, respectively. The asking price is $1,462,810, or $135,000 per unit, significantly below the Hitchcock median home price. The expansive 7.2-acre lot, featuring approximately 820 feet of frontage on Highway 519 and over 800 feet on Highland Bayou, presents significant development potential for retail, an RV park, or a built-for-rent project. The city's recent infrastructure improvements, including new water lines and fire hydrants, further enhance this opportunity. Hitchcock's advantageous location, offering a blend of small-town charm and proximity to major attractions like NASA's Johnson Space Center and Galveston, makes this a compelling investment. The property is fee simple ownership.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Hitchcock
    County
    Bexar
    State
    Texas
    Longitude
    -95.0391
    Latitude
    29.2999

    Comparable in this City

    • Value Estimation by Request
      34,848 SF

      5717 Highway 6

      Mixed-use properties • 34,848 SF
      5717 Highway 6, Hitchcock, TX 77563
      View Details
    • Value Estimation by Request
      27,849 SF

      6500 Highway 6

      Mixed-use properties • 27,849 SF
      6500 Highway 6, Hitchcock, TX 77563
      View Details
    • Value Estimation by Request
      8.00 Acres

      8920 Schiro Rd

      Land • 8.00 Acres
      8920 Schiro Rd, Hitchcock, TX 77563
      View Details
    • Value Estimation by Request

      00 Highway 6

      Land
      00 Highway 6, Hitchcock, TX 77563
      View Details
    • Value Estimation by Request
      7.30 Acres

      Fm 519 Rd

      Land • 7.30 Acres
      0 Fm 519 Rd, La Marque, TX 77563
      View Details
    • Value Estimation by Request
      3.04 Acres

      5719 Highway 6

      Land • 3.04 Acres
      5719 Highway 6, Hitchcock, TX 77563
      View Details

    Similar Nearby for Sale

    • $195,900

      RV Park Investment Opportunity

      Six-lot RV park near Galveston Island with income potential.
      4531 Mallard St, Hitchcock, TX 77563
      View Details
    • $250,000
      3.75 Acres

      Highway 6 Commercial Land

      3.7 Acres, Hwy 6 Frontage, Texas
      000 Highway 6, Hitchcock, TX 77563
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      4,725 SF

      Versatile Industrial Site For Lease

      4.79-acre industrial site with warehouses and office space for lease.
      5320 Fm 2004 Rd, Hitchcock, TX 77563
      View Details
    • Contact for pricing

      Retail Space for Lease

      Retail space available for lease in Hitchcock, Texas.
      6721 Main St, Hitchcock, TX 77563
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    101611 Home Sfr & Land Hitchcock Tx
    Hitchcock, TX 77563
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    101611 Home Sfr & Land Hitchcock Tx, Hitchcock, TX, 77563
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!