Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    31176 Or-213 Molalla, OR 97038
    Back to Search
    Property profile & analytics

    31176 Or-213, Molalla, OR 97038

    View on Map
    • Retail properties & Spaces
    • 19,097 SF
    • 3.98 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Retail properties & Spaces

    Property Details for 31176 Or-213

    Year built
    2020
    Lot size
    3.98 lot acres
    Property type
    Retail properties & Spaces
    Property subtype
    Retail space

    Description

    This exceptional investment opportunity presents a 19,097-square-foot Tractor Supply Company storefront in Molalla, Oregon, part of the Portland MSA. Built in 2020, this property boasts a 15-year net lease (NN) with 10.8 years remaining, expiring September 24, 2035. The lease includes four 5-year renewal options and a favorable 5% rent increase every five years, with the next increase in 2025. Located on South Highway 213 (11,100 VPD), this strategically positioned property benefits from high visibility and strong traffic counts. The tenant, Tractor Supply Company (TSCO), is an investment-grade tenant with a Standard & Poor's BBB rating and is ranked #291 on the 2024 Fortune 500 list. The property sits on a 3.98-acre lot and is surrounded by other nationally recognized retailers, including Safeway, Starbucks, McDonald's, and more. The strong demographics further enhance this investment, with over 17,600 people residing within a five-mile radius and an average household income exceeding $96,047. The asking price is $5,996,800, representing a price per square foot of $314.02. This property offers a compelling combination of a strong tenant, long-term lease, and attractive location within a thriving market, making it an ideal addition to any portfolio. The property is situated approximately 30 miles south of Portland.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Molalla
    County
    Clackamas
    State
    Oregon
    Longitude
    -122.603
    Latitude
    45.1544

    Comparable in this City

    • Value Estimation by Request
      0.78 Acres

      1406 Main St

      Land
      1406 Main St, Molalla, OR 97038
      View Details
    • Value Estimation by Request

      Molalla, OR 97038

      INDUSTRIAL (GENERAL)
      Molalla, OR 97038
      View Details
    • Value Estimation by Request

      Molalla, OR 97038

      INDUSTRIAL (GENERAL)
      Molalla, OR 97038
      View Details
    • Value Estimation by Request

      Molalla, OR 97038

      INDUSTRIAL (GENERAL)
      Molalla, OR 97038
      View Details
    • Value Estimation by Request
      4.78 Acres

      Molalla, OR 97038

      INDUSTRIAL (GENERAL)
      Molalla, OR 97038
      View Details
    • Value Estimation by Request

      Molalla, OR 97038

      VACANT COMMERCIAL LAND
      Molalla, OR 97038
      View Details

    Similar Nearby for Sale

    • $1,095,000
      1,410 SF

      3.62 AC Commercial Land Opportunity

      Prime commercial land with high visibility and multiple opportunities.
      29281 South Old Molalla Rd, Molalla, OR 97038
      View Details
    • $1,095,000
      3.62 Acres

      Prime Commercial Land Opportunity

      3.62 acres of commercial land in Molalla, Oregon.
      29281 S Old Molalla Rd, Molalla, OR 97038
      View Details
    • $1,299,000
      0.68 Acres

      Molalla Commercial Building with Drive-Through

      Commercial building in Molalla with drive-through, formerly a bank.
      200 Center Ave, Molalla, OR 97038
      View Details
    • $795,000

      Commercial Parcels in Molalla Gateway

      Two contiguous commercial parcels near Molalla's central artery.
      1406 West Main St, Molalla, OR 97038
      View Details
    • Contact for pricing
      5,800 SF

      Autobody Mechanic Shop and Dealership

      Prime location with autobody setup, paint booth, and roll-up doors.
      13780 S Macksburg Rd, Molalla, OR 97038
      View Details
    • Contact for pricing
      5,800 SF

      Industrial Buildings with Automotive Features

      Industrial buildings suitable for automotive owner-users with specialized features.
      13780 S Macksburg Rd, Molalla, OR 97038
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,500 SF

      Retail Space Anchored by Safeway

      Retail space for lease, anchored by Safeway.
      1585 W Main St, Molalla, OR 97038
      View Details
    • Contact for pricing
      746 SF

      Retail Space in Molalla Market

      Retail space available in busy Molalla Market Center.
      1515-1525 W Main St, Molalla, OR 97038
      View Details
    • Contact for pricing
      2,300 SF

      Retail Space in Cascade Center

      New retail development with high-visibility location in Molalla, Oregon.
      160 Leroy Ave, Molalla, OR 97038
      View Details
    • Contact for pricing
      20,000 SF

      Retail Space in Molalla Center

      Retail space available in busy Molalla Market Center.
      1515 W Main St, Molalla, OR 97038
      View Details
    • Contact for pricing

      Commercial Land Lease Opportunity

      Land available for lease or build-to-suit in Molalla, Oregon.
      1522 Main St, Molalla, OR 97038
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    31176 Or-213
    Molalla, OR 97038
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    31176 Or-213, Molalla, OR, 97038
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!