Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Sold
    • Property Lookup
    • Brokers
    203 Rosewood Ave San Antonio, TX 78212

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    203 Rosewood Ave San Antonio, TX 78212

    View on Map
    • Apartment buildings
    • 3,940 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Apartment buildings

    Property Details for 203 Rosewood Ave

    Year built
    1946
    Property size
    3,940 SF
    Property type
    Apartment buildings

    Description

    This exceptional six-unit apartment building presents a compelling investment opportunity in San Antonio's desirable Monte Vista neighborhood. Situated on a 7,772 square foot corner lot at 203 E Rosewood Ave, this property boasts a charming rock exterior and mature trees. The building, constructed in 1946 and renovated in 2022, comprises two structures with two stories each, offering a mix of unit types: two 2-bedroom/1-bathroom units, two 1-bedroom/1-bathroom units, and two efficiency units with one bathroom each. The property features a total of 3,940 square feet of net rentable space, with six parking spaces available. Currently operating at 100% occupancy (as of February 21, 2024), the property offers a pro-forma NOI of $39,900 and a pro-forma cap rate of 5.32%. The asking price is $750,000, translating to $125,000 per unit. Zoned RM-4, this property presents significant upside potential, ideal for owner-occupancy with rental income or as a purely investment property. The convenient location on the corner of McCullough and Rosewood Avenues in Bexar County, Texas (zip code 78212) adds to its appeal. This is a rare opportunity to acquire a well-maintained, income-producing multifamily property in a thriving San Antonio location.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    San Antonio
    County
    Bexar
    State
    Texas
    Longitude
    -98.4916
    Latitude
    29.4651

    Comparable in this City

    • Value Estimation by Request

      319 Ridgewood Ct

      Multifamily properties
      319 Ridgewood Ct, San Antonio, TX 78212
      View Details
    • Value Estimation by Request
      19,439 SF

      319 Evergreen St

      Multifamily properties • 19,439 SF
      319 Evergreen St, San Antonio, TX 78212
      View Details
    • Value Estimation by Request
      750 SF

      812 Olmos Dr

      Multifamily properties • 750 SF
      812 Olmos Dr, San Antonio, TX 78212
      View Details
    • Value Estimation by Request
      3,000 SF

      820 Olmos Dr

      Multifamily properties • 3,000 SF
      820 Olmos Dr, San Antonio, TX 78212
      View Details
    • Value Estimation by Request
      5,404 SF

      709 Elmira St

      Multifamily properties • 5,404 SF
      709 Elmira St, San Antonio, TX 78212
      View Details
    • Value Estimation by Request
      3,042 SF

      137 Norwood Ct

      GARDEN APT, COURT APT (5+ UNITS) • 3,042 SF
      137 Norwood Ct, San Antonio, TX 78212-2359
      View Details

    Similar Nearby for Sale

    • $974,000
      Pending

      San Antonio Multifamily Investment Opportunity

      Eight-unit multifamily property in Monte Vista, San Antonio.
      331 W Mistletoe Ave, San Antonio, TX 78212
      View Details
    • $500,000
      2,700 SF

      Beacon Hill Multifamily Investment Opportunity

      Six-unit multifamily property in the heart of Beacon Hill.
      827 West Rosewood Ave, San Antonio, TX 78212
      View Details
    • $7,750,000

      Tobin Hill Boutique Apartments

      47-unit Class A apartment community in San Antonio, Texas.
      840 E Mulberry Ave, San Antonio, TX 78212
      View Details
    • $348,900
      4,284 SF

      Tobin Hill Development Opportunity

      0.21-acre parcel with existing structure in historic Tobin Hill.
      325 East Locust St, San Antonio, TX 78212
      View Details
    • $515,000

      New Townhomes Near Pearl District

      48 new townhomes near San Antonio's Historic Pearl District.
      719 E Locust St, San Antonio, TX 78212
      View Details
    • $599,541

      New Townhomes Near Pearl District

      48 new townhomes near San Antonio's Historic Pearl District.
      719 E Locust St, San Antonio, TX 78212
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Midtown Station Retail/Office Space

      Retail and office spaces near Pearl District and Riverwalk.
      914 E Elmira St, San Antonio, TX 78212
      View Details
    • Contact for pricing

      Office Space Near San Antonio College

      Office space for rent near San Antonio College campus.
      1700 N Main Ave, San Antonio, TX 78212
      View Details
    • Contact for pricing

      San Pedro Mixed-Use Property

      Mixed-use property with retail and warehouse space for lease.
      600 San Pedro Ave, San Antonio, TX 78212
      View Details
    • Contact for pricing
      1,000 SF

      Renovated Retail Space on Blanco

      Recently renovated 1,000 SF retail space on high-traffic corner.
      319 Blanco Rd, San Antonio, TX 78212
      View Details
    • $1.00 SF/Yr
      4,000 SF

      San Antonio Warehouse with Fenced Yard

      Warehouse with fenced yard and office space in San Antonio.
      76 Haby Dr, San Antonio, TX 78212
      View Details
    • Contact for pricing
      2,880 SF

      Retail Space in Park North

      Retail space available in a busy San Antonio shopping center.
      726 Loop St Northwest, San Antonio, TX 78212
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    203 Rosewood Ave
    San Antonio, TX 78212
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    203 Rosewood Ave, San Antonio, TX, 78212
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!