Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    295 Walker Rd Horton, AL 35980
    Back to Search
    Property profile & analytics

    295 Walker Rd, Horton, AL 35980

    View on Map
    • Mobile home & RV parks
    • 1,600 SF
    • 41.50 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Turtle Creek Campgounds / Campground & RV Park

    Property Details for 295 Walker Rd

    Year built
    2022
    Lot size
    41.50 lot acres
    Property type
    Mobile home & RV parks
    Property subtype
    Mixed-use properties

    Description

    This exceptional investment opportunity presents a thriving 22-unit motel situated on a sprawling 41.5-acre lot in Horton, Alabama. The property boasts a diverse range of offerings, including 20 pull-through RV lots equipped with 30-amp and 50-amp hookups, water, and septic connections. Two charming cabins, each featuring one bedroom and one bathroom (one with a loft), provide additional income streams. The property also includes a well-maintained bathhouse with separate men's and women's restrooms, full bathrooms, and a utility room. A convenient on-site laundry facility with two coin-operated washers and dryers caters to guests' needs. The main office provides efficient management of the property. Built in 2022 and renovated in 2024, the property comprises five single-story buildings totaling 1,600 square feet, with 800 square feet of net rentable space. The property is zoned with no restrictions, offering significant potential for expansion. Septic permits are already in place for the addition of five more RV lots or extra cabins, presenting a clear path for future growth and increased revenue. This turnkey operation is offered at $950,000 and represents a compelling investment in a rapidly growing market. The property's diverse revenue streams, combined with its prime location and expansion potential, make it an ideal acquisition for both owner-users and investors seeking a strong return on investment.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Horton
    County
    Marshall
    State
    Alabama
    Longitude
    -86.377
    Latitude
    34.2141

    Comparable in this City

    • Value Estimation
      $4,835,000
      3,820 SF

      Bright Star Rd

      MOBILE HOME PARK, TRAILER PARK
      Bright Star Rd, Horton, AL 35980
      View Details
    • Value Estimation
      $4,645,000
      936 SF

      6977 Nixon Chapel Rd

      MOBILE HOME PARK, TRAILER PARK
      6977 Nixon Chapel Rd, Horton, AL 35980-6700
      View Details
    • Value Estimation by Request
      2.30 Acres

      Chapel Rd

      MOBILE HOME PARK, TRAILER PARK
      Chapel Rd, Horton, AL 35980
      View Details
    • Value Estimation
      $7,445,000
      1,500 SF

      Horton Nixon Chapel Rd

      MOBILE HOME PARK, TRAILER PARK
      Horton Nixon Chapel Rd, Horton, AL 35980
      View Details
    • Value Estimation
      $3,305,000
      1,280 SF

      872 Moon Rd

      MOBILE HOME PARK, TRAILER PARK
      872 Moon Rd, Horton, AL 35980-8355
      View Details
    • Value Estimation by Request
      12.00 Acres

      770 Horton Nixon Chapel Rd

      MOBILE HOME PARK, TRAILER PARK
      770 Horton Nixon Chapel Rd, Horton, AL 35980-9215
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Land For Sale

      Land available for commercial or residential development.
      3480 County Highway 35, Horton, AL 35980
      View Details
    • $251,000
      19.00 Acres

      Horton, AL Land with Pasture

      19-acre property with pasture, pond, and barn near Horton, AL.
      19 Acres County Hwy 35, Horton, AL 35980
      View Details
    • Contact for pricing

      Sprawling Land with Event Barn

      35+/- acres with barn, cabin, and shooting ranges.
      1590 Horton Rd, Horton, AL 35980
      View Details
    • $1,375,000
      110.00 Acres

      110 Acre Working Farm

      110 acre working farm with farmhouse and agricultural potential.
      695 Bright Star Rd, Horton, AL 35980
      View Details
    • $799,900
      35.62 Acres

      Horton Land with Event Barn

      35-acre property featuring a 4,000 sqft barn and cozy cabin.
      1590 Horton Rd, Horton, AL 35980
      View Details
    • New
      $154,900
      5.00 Acres

      Land with Pond and Barn

      Unrestricted 5-acre land parcel with pond and barn.
      577 Strange Rd, Horton, AL 35980
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    295 Walker Rd
    Horton, AL 35980
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    295 Walker Rd, Horton, AL, 35980
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!