Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    963 Woodycrest Ave The Bronx, NY 10452
    Back to Search
    Property profile & analytics

    963 Woodycrest Ave The Bronx, NY 10452

    View on Map
    • Apartment buildings
    • 128,907 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Apartment buildings

    Property Details for 963 Woodycrest Ave

    Year built
    1924
    Property size
    128,907 SF
    Property type
    Apartment buildings

    Description

    This exceptional investment opportunity presents a portfolio of two six-story mixed-use buildings situated on a combined 26,414 square foot lot in the desirable High Bridge section of the Bronx. The property encompasses a total of 120 residential units, with 26 units having undergone complete gut renovations. Seven commercial units are also included. The buildings, constructed between 1924 and 1926, boast a combined square footage of 128,907 and feature elevator service. The property is zoned R7-1 and benefits from its proximity to Yankee Stadium, abundant shopping, dining, and entertainment options. Convenient access to public transportation is provided by the nearby 167th Street Station (4 train). An attractive feature is the assumable loan of $16,500,000 at a 3.77% interest rate, structured as a 10-year mortgage with a 5-year interest-only period. The asking price for this substantial multifamily property is $22,000,000, representing a price per unit of $183,333.33 and a price per square foot of $175. This presents a compelling opportunity for investors seeking a strong return in a rapidly developing area.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    The Bronx
    County
    Bronx
    State
    New York
    Longitude
    -73.9288
    Latitude
    40.8318

    Comparable in this City

    • Value Estimation
      $7,240,000
      54,684 SF

      1181 Walton Ave

      APARTMENT HOUSE (5+ UNITS) • 54,684 SF
      1181 Walton Ave, Bronx, NY 10452-8469
      View Details
    • Value Estimation
      $10,710,000
      76,776 SF

      1475 Walton Ave

      APARTMENT HOUSE (5+ UNITS) • 76,776 SF
      1475 Walton Ave, Bronx, NY 10452-6566
      View Details
    • Value Estimation
      $7,560,000
      53,400 SF

      1235 Woodycrest Ave

      APARTMENT HOUSE (5+ UNITS) • 53,400 SF
      1235 Woodycrest Ave, Bronx, NY 10452-3728
      View Details
    • Value Estimation
      $6,895,000
      45,630 SF

      1535 Walton Ave

      APARTMENT HOUSE (5+ UNITS) • 45,630 SF
      1535 Walton Ave, Bronx, NY 10452-6107
      View Details
    • Value Estimation
      $11,330,000
      81,640 SF

      1533 Townsend Ave

      APARTMENT HOUSE (5+ UNITS) • 81,640 SF
      1533 Townsend Ave, Bronx, NY 10452-6022
      View Details
    • Value Estimation
      $1,930,000
      127,774 SF

      1382 Shakespeare Ave

      APARTMENT HOUSE (5+ UNITS) • 127,774 SF
      1382 Shakespeare Ave, Bronx, NY 10452-1874
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      2,000 SF

      Corner Retail Space Available

      Rare corner retail space, former pharmacy and laundromat.
      151-169 E 170Th St, Bronx, NY 10452
      View Details
    • Contact for pricing
      4,500 SF

      Garage Building for Autobody Repair

      One-story garage building suitable for autobody and repair businesses.
      1241 Jerome Ave, Bronx, NY 10452
      View Details
    • Contact for pricing
      1,600 SF

      Bronx Retail Space Available

      1600 sq ft retail space for rent in Bronx.
      76 East 170Th St, Bronx, NY 10452
      View Details
    • Contact for pricing

      Retail Space for Lease

      Retail space available for lease in The Bronx.
      1382 Shakespeare Ave, Bronx, NY 10452
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    963 Woodycrest Ave
    The Bronx, NY 10452
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    963 Woodycrest Ave, The Bronx, NY, 10452
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!