Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    154 94Th St Los Angeles, CA 90003

    • Residential income homes
    • 3,513 SF
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Residential income homes

    Property Details for 154 94Th St

    Year built
    2022
    Property size
    3,513 SF
    Property type
    Residential income homes

    Description

    This exceptional investment opportunity presents a newly constructed (2022) gated duplex in Los Angeles, California. Boasting a desirable R2-1 zoning, this Class A property offers two identical 5-bedroom, 3-bathroom units, each spanning a generous portion of the 3,513 square foot building. The property sits on a 5,034 square foot lot and includes four parking spaces – one attached garage for the front unit and a two-car attached garage plus one uncovered space for the rear unit. Both units feature 12-foot ceilings, newer laminated wood flooring, updated interior paint, white kitchen cabinetry, and included refrigerators. Individual electrical, gas, and water meters ensure efficient utility management. Further enhancing the property's value is a complete NFPA 13D fire sprinkler system and a 100-amp electrical power pole. The duplex currently enjoys 100% occupancy, generating a substantial $91,525 annual net operating income (NOI), representing a compelling 6.78% capitalization rate. This fee-simple ownership offers a strong return on investment and is suitable for a 1031 exchange. Located at 154 E 94th St, Los Angeles, CA 90003, this property presents a rare opportunity to acquire a high-performing, turnkey investment in a prime Los Angeles location. The solar panel system further contributes to the property's energy efficiency and long-term value.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Los Angeles
    County
    Los Angeles
    State
    California
    Longitude
    -118.272
    Latitude
    33.9507

    Comparable in this City

    • Value Estimation by Request
      3,342 SF

      8422 Main St

      BOARDING/ROOMING HOUSE • 3,342 SF
      8422 Main St, Los Angeles, CA 90003-2902
      View Details
    • Value Estimation by Request
      2,548 SF

      5939 San Pedro St

      BOARDING/ROOMING HOUSE • 2,548 SF
      5939 San Pedro St, Los Angeles, CA 90003-1321
      View Details
    • Value Estimation by Request
      2,548 SF

      5943 San Pedro St

      BOARDING/ROOMING HOUSE • 2,548 SF
      5943 San Pedro St, Los Angeles, CA 90003-1321
      View Details
    • Value Estimation by Request
      6,300 SF

      7008 Broadway

      BOARDING/ROOMING HOUSE • 6,300 SF
      7008 Broadway, Los Angeles, CA 90003
      View Details
    • Value Estimation by Request
      0.14 Acres

      10210 Figueroa St

      APARTMENT HOUSE (5+ UNITS) • 0.14 Acres
      10210 Figueroa St, Los Angeles, CA 90003-4458
      View Details
    • Value Estimation by Request
      3,542 SF

      6910 Main St

      APARTMENT HOUSE (5+ UNITS) • 3,542 SF
      6910 Main St, Los Angeles, CA 90003-1552
      View Details

    Similar Nearby for Sale

    • $1,200,000
      0.17 Acres

      Ready-to-Issue Affordable Housing Development

      38-unit affordable housing development opportunity in South Los Angeles.
      6801 S Figueroa St, Los Angeles, CA 90003
      View Details
    • $675,000
      2,160 SF

      Los Angeles Duplex: Investor Opportunity

      Two-story duplex built in 2004, ideal for investors or owner-users.
      10406 Avalon Blvd, Los Angeles, CA 90003
      View Details
    • $2,999,000
      12,808 SF

      Mixed-Use Investment Opportunity, Los Angeles

      Mixed-use property with retail and residential units for sale.
      232 W Florance Ave, Los Angeles, CA 90003
      View Details
    • $780,000

      Centrally Located Duplex in Los Angeles

      Duplex with updated units, close to freeways and transportation.
      243 E 68Th St, Los Angeles, CA 90003
      View Details
    • $999,999

      Triplex Income Property For Sale

      Well-maintained triplex with strong rental potential in a high-demand market.
      10510 S Broadway, Los Angeles, CA 90003
      View Details
    • $695,000

      South Los Angeles Investment Duplex

      Tenant-occupied duplex with unpermitted unit in South Los Angeles.
      352 W 59Th Pl, Los Angeles, CA 90003
      View Details

    Similar Nearby for Lease

    • $1,700 /Mo

      Spacious One Bedroom Apartment

      One bedroom apartment featuring hardwood floors and city views.
      105 W 106Th St, Los Angeles, CA 90003
      View Details
    • $12 SF/Yr
      2,000 SF

      Los Angeles Industrial Space For Lease

      2,000 SF Manufacturing/Flex Space Available
      5917 Broadway, Los Angeles, CA 90003
      View Details
    • $1.27 SF/Yr
      18,480 SF

      Industrial Warehouse with Bonus Mezzanine

      Warehouse with high ceilings, loading docks, and bonus mezzanine.
      13012 S Spring St, Los Angeles, CA 90003
      View Details
    • $0.45 SF/Yr
      49,000 SF

      Fenced and Paved Zoned Land

      49,000 SF M2 zoned land for lease.
      841 E Gage Ave, Los Angeles, CA 90003
      View Details
    • $7 SF/Yr
      14,400 SF

      Los Angeles Industrial Land Lease

      14,400 SF Lot, Single Tenant
      5875 Towne Ave, Los Angeles, CA 90003
      View Details
    • $1.55 SF/Yr
      12,960 SF

      Los Angeles Warehouse Space Available

      Warehouse space with dock high doors and freeway access.
      15101-15141 S Figueroa St, Los Angeles, CA 90003
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    154 94Th St
    Los Angeles, CA 90003
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.