Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    221 State Ave Marysville, WA 98270
    Back to Search
    Property profile & analytics

    221 State Ave Marysville, WA 98270

    View on Map
    • Retail properties & Spaces
    • 6,853 SF
    • 0.11 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Edward Jones - Financial Advisor: Taylor M Aitken / Financial Advisor
    • Sam's towing / Auto Repair Shop
    • REBOOT Recovery / Charitable Organization / Social Service Agency
    • Verizon / Telecommunications Service / Data Center
    • Vic's Discount Carpet Instlltn / General Contractor / Carpet & Flooring Store

    Property Details for 221 State Ave

    Year built
    1977
    Lot size
    0.11 lot acres
    Property size
    6,853 SF
    Property type
    Retail properties & Spaces
    Property subtype
    Retail space

    Description

    This exceptional investment opportunity presents a fee-simple ownership of a 6,853 square foot, multi-tenant retail center located at 221 State Ave, Marysville, WA 98270. The property, built in 1977, is situated on a 0.11-acre lot and boasts 100% occupancy with four tenants: Verizon Wireless, Edward Jones, Reboot Combat Recovery, and PacWeezy Barbershop. Verizon, a credit-rated tenant, occupies 20% of the gross leasable area (GLA) and recently signed a new 5-year lease extension after over 12 years of tenancy. All tenants operate under triple net (NNN) leases, protecting the owner from rising operating expenses. The property benefits from its strategic location at the hard corner of Fourth and State Streets, providing excellent visibility and accessibility with direct access to I-5 ramps. It's part of the Albertsons-anchored Marysville Town Center, a thriving daily-needs retail center also featuring Big Lots, Staples, Burlington, and Daiso. The center enjoys high traffic due to its strong anchor tenants and location within the rapidly growing Marysville-Arlington trade area, the second-largest city in Snohomish County, with an average household income exceeding $123,000 within a 3-mile radius. The asking price is $2,300,000, representing a 5.50% cap rate and a pro-forma cap rate of 7.10%. Ample parking is available with 850 spaces. The property offers significant upside potential with the lease-up of a remaining 2,115 square foot vacancy. This is a stabilized investment with a strong tenant mix and excellent growth prospects.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Marysville
    County
    Snohomish
    State
    Washington
    Longitude
    -122.177
    Latitude
    48.0509

    Comparable in this City

    • Value Estimation
      $1,235,000
      6,894 SF

      1826 4th St

      RETAIL STORES (PERSONAL SERVICES) • 6,894 SF
      1826 4th St, Marysville, WA 98270-5039
      View Details
    • Value Estimation
      $1,200,000
      7,376 SF

      6805 51st NE Ave

      RETAIL STORES (PERSONAL SERVICES) • 7,376 SF
      6805 51st NE Ave, Marysville, WA 98270
      View Details
    • Value Estimation
      $2,440,000
      16,334 SF

      1206 State Ave

      RETAIL STORES (PERSONAL SERVICES) • 16,334 SF
      1206 State Ave, Marysville, WA 98270-3645
      View Details
    • Value Estimation
      $1,525,000
      5,508 SF

      8628 36th NE Ave

      RETAIL STORES (PERSONAL SERVICES) • 5,508 SF
      8628 36th NE Ave, Marysville, WA 98270-7245
      View Details
    • Value Estimation by Request
      1,440 SF

      1412 8th St

      RETAIL STORES (PERSONAL SERVICES) • 1,440 SF
      1412 8th St, Marysville, WA 98270-4208
      View Details
    • Value Estimation
      $535,000
      2,799 SF

      626 Ash Ave

      RETAIL STORES (PERSONAL SERVICES) • 2,799 SF
      626 Ash Ave, Marysville, WA 98270-4538
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Marysville Storefront with High Exposure

      997 SF storefront in Marysville with high traffic exposure.
      9501 State Ave, Marysville, WA 98270
      View Details
    • Contact for pricing

      Historic Tavern in Downtown Marysville

      1,600+ SF former tavern with parking lot.
      204 State Ave, Marysville, WA 98270
      View Details
    • Contact for pricing
      26,676 SF

      Fully Occupied Marysville Retail Building

      Prime location retail building in Marysville with long-term tenants.
      1050-1052 State Ave, Marysville, WA 98270
      View Details
    • $839,000
      4,120 SF

      Downtown Marysville Mixed-Use Building

      Mixed-use building in downtown Marysville with high visibility.
      1092 State Ave, Marysville, WA 98270
      View Details
    • Contact for pricing

      Marysville Light Industrial Property

      Profitable sand blasting operation with real estate for sale.
      5503 47Th Ave NE, Marysville, WA 98270
      View Details
    • $3,750,000
      Pending

      Fully Occupied Marysville Commercial Building

      Prime commercial real estate in Marysville with long-term tenants.
      1050 State Ave, Marysville, WA 98270
      View Details

    Similar Nearby for Lease

    • $30 SF/Yr
      904 SF

      Retail Space in Marysville

      Retail space available for lease in Marysville, Washington.
      1220-1262 State Ave, Marysville, WA 98270
      View Details
    • Contact for pricing
      2,065 SF

      Marysville Retail Space Available

      Retail space available for lease in Marysville, Washington.
      1400-1402 State Ave, Marysville, WA 98270
      View Details
    • $25 SF/Yr
      2,400 SF

      Retail Space in Marysville

      Retail space available for lease in Marysville, Washington.
      9623 State Ave, Marysville, WA 98270
      View Details
    • Contact for pricing
      1,400 SF

      Retail Space in Marysville

      Retail space available for lease in Marysville, Washington.
      9317 State Ave, Marysville, WA 98270
      View Details
    • Contact for pricing
      565 SF

      Retail Space Available For Rent

      Retail space available for rent in Marysville, Washington.
      1520 4Th St, Marysville, WA 98270
      View Details
    • Contact for pricing

      North Marysville Junior Anchor Space

      Retail space next to Grocery Outlet in rapidly growing area.
      9620 State Ave, Marysville, WA 98270
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    221 State Ave
    Marysville, WA 98270
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    221 State Ave, Marysville, WA, 98270
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!