Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    101651 Home Sfr Gastonia Nc Gastonia, NC 28052
    Back to Search
    Property profile & analytics

    101651 Home Sfr Gastonia Nc, Gastonia, NC 28052

    View on Map
    • Residential income homes
    • 10,345 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Residential income homes

    Property Details for 101651 Home Sfr Gastonia Nc

    Year built
    1942
    Property type
    Residential income homes

    Description

    This exceptional investment opportunity presents a portfolio of seven single-family rental homes in Gastonia, NC, offering a compelling return. The portfolio comprises three 2-bedroom, one 3-bedroom, and three 4-bedroom homes, totaling 10,345 square feet across seven buildings situated on a 57,498 square foot lot. Built between 1904 and 2023, with an average construction year of 1942, these homes boast an average size of 1,478 square feet and range from 859 to 2,495 square feet. Currently, all seven units are 100% occupied by vetted tenants, generating a current NOI of $96,486 and a pro-forma NOI of $98,529. The average current monthly rent is $1,703, slightly below the market rate of $1,709, with an average home price of $307,143. Significant capital improvements have been implemented, including new roofs, renovated HVAC systems, updated kitchens and bathrooms, new flooring and appliances, upgraded electrical and plumbing, fresh paint, and landscaping. The portfolio boasts a current cap rate of 4.49%, projected to increase to 4.58% upon stabilization. The current gross yield is 6.65%, projected to reach 6.88% upon stabilization. This fee-simple ownership offers a stabilized, cash-flowing investment with significant upside potential in a growing market. The seller prefers a sale to a single investor but will consider selling individually.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Gastonia
    County
    Gaston
    State
    North Carolina
    Longitude
    -81.1795
    Latitude
    35.2657

    Comparable in this City

    • Value Estimation by Request
      4.92 Acres

      101 Adams Rd

      MOBILE HOME PARK, TRAILER PARK
      101 Adams Rd, Gastonia, NC 28052-7797
      View Details
    • Value Estimation by Request
      6.60 Acres

      102 April Vly Dr

      MOBILE HOME PARK, TRAILER PARK
      102 April Vly Dr, Gastonia, NC 28052-8798
      View Details
    • Value Estimation by Request
      0.81 Acres

      1218 Freedom Ml Rd

      MOBILE HOME PARK, TRAILER PARK
      1218 Freedom Ml Rd, Gastonia, NC 28052-9234
      View Details
    • Value Estimation by Request
      0.20 Acres

      907 5Th Ave

      Multifamily properties
      907 5Th Ave, Gastonia, NC 28052
      View Details
    • Value Estimation by Request
      15.05 Acres

      303 Kodiak Dr

      MOBILE HOME PARK, TRAILER PARK
      303 Kodiak Dr, Gastonia, NC 28052-8487
      View Details
    • Value Estimation by Request
      2.55 Acres

      1314 Shady Nook Cir

      MOBILE HOME PARK, TRAILER PARK
      1314 Shady Nook Cir, Gastonia, NC 28052-1115
      View Details

    Similar Nearby for Sale

    • $1,050,000
      0.56 Acres

      Gastonia Income-Producing 8-Plex

      Well-maintained 8-unit apartment complex in Gastonia, North Carolina.
      1655 Webb St, Gastonia, NC 28052
      View Details
    • $268,000
      0.22 Acres

      Move-In-Ready Gastonia Duplex For Sale

      Updated duplex in prime location, ideal for investors or homeowners.
      1106 Summer Dr, Gastonia, NC 28052
      View Details
    • $499,900
      0.15 Acres

      New Construction Duplex Investment Opportunity

      New construction duplex in Gastonia, NC, ideal for investors.
      Rankin Ave, Gastonia, NC 28052
      View Details
    • $3,000,000
      2.10 Acres

      Gastonia Commercial Opportunity: Four Parcels

      Four parcels near downtown Gastonia, suitable for apartments or car wash.
      312 W 2Nd Ave, Gastonia, NC 28052
      View Details
    • Contact for pricing
      28,200 SF

      Gastonia Commercial Land Opportunity

      Four parcels near downtown Gastonia suitable for various developments.
      312 W 2Nd Ave, Gastonia, NC 28052
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      8,995 SF

      Gastonia Warehouse with Rail Potential

      8,995 SF warehouse with dock doors and rail access potential.
      1908 S York Rd, Gastonia, NC 28052
      View Details
    • $2,900 /Mo
      26,136 SF

      Downtown Gastonia Retail Opportunity

      Retail property in the heart of historic downtown Gastonia.
      213 W Main Ave, Gastonia, NC 28052
      View Details
    • Contact for pricing
      2,382 SF

      Downtown Gastonia Retail Space

      2,382 SF retail space in downtown Gastonia, NC.
      350 W Main Ave, Gastonia, NC 28052
      View Details
    • Contact for pricing
      53,400 SF

      Gastonia Warehouse with Conditioned Space

      53,400 SF warehouse with potential rail access available for lease.
      1902 S York Rd, Gastonia, NC 28052
      View Details
    • Contact for pricing

      Gastonia Trailer Parking Lot

      5-acre trailer parking lot for lease in Gastonia, NC.
      Jenkins Dairy Rd, Gastonia, NC 28052
      View Details
    • $4,000 /Mo
      2,614 SF

      Downtown Gastonia Retail Space

      Retail space in the heart of Gastonia's business district.
      177 W Main Ave, Gastonia, NC 28052
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    101651 Home Sfr Gastonia Nc
    Gastonia, NC 28052
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    101651 Home Sfr Gastonia Nc, Gastonia, NC, 28052
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!