Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    74 Origins Main St Watersound, FL 32413
    Back to Search
    Property profile & analytics

    74 Origins Main St Watersound, FL 32413

    View on Map
    • Office properties & Spaces
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Office properties & Spaces

    Property Details for 74 Origins Main St

    Property type
    Office properties & Spaces

    Description

    This exceptional pre-leasing opportunity presents two contiguous, second-floor office suites totaling 7,175 square feet within the prestigious Watersound Town Center in Inlet Beach, Florida. Located at 74 Origins Main Street, this property offers unparalleled visibility and accessibility, situated directly on Origins Main Street at the entrance to the Watersound Origins residential community. Individual suites, Suite 200 (3,664 square feet) and Suite 201 (3,511 square feet), are available for lease, or both can be combined for full second-floor occupancy. Suite 201 boasts a unique covered porch overlooking Origins Main Street and the adjacent Pavilion. The building features an elevator and convenient common area restrooms. This property benefits from its strategic location along US Highway 98, a major transportation artery, and is just two miles north of the popular 30-A corridor. Construction is slated for completion in the third quarter of 2024, with delivery to tenants as a gray shell. A tenant improvement allowance is available to customize the space to your specific needs. The property's APN is 23-3S-18-16000-001-0040. This is a single-tenant, two-story building with a total of 17,000 square feet. Don't miss this chance to secure your ideal office space in a thriving coastal community.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Watersound
    County
    State
    Florida
    Longitude
    -86.0219
    Latitude
    30.2961

    Comparable in this City

    • Value Estimation by Request
      17,090 SF

      101 Parkside Cir

      OFFICE (GENERAL) • 17,090 SF
      101 Parkside Cir, Panama City Beach, FL 32413-5140
      View Details
    • Value Estimation
      $1,345,000
      7,164 SF

      22613 Panama City Bch Pkwy

      OFFICE (GENERAL) • 7,164 SF
      22613 Panama City Bch Pkwy, Panama City Beach, FL 32413
      View Details
    • Value Estimation by Request
      560 SF

      22611 Panama City Bch Pkwy

      OFFICE (GENERAL) • 560 SF
      22611 Panama City Bch Pkwy, Panama City Beach, FL 32413-1151
      View Details
    • Value Estimation by Request
      1,268 SF

      19709 Panama City Bch Pkwy

      OFFICE (GENERAL) • 1,268 SF
      19709 Panama City Bch Pkwy, Panama City Beach, FL 32413-3924
      View Details
    • Value Estimation
      $1,020,000
      10,976 SF

      17200 Panama City Bch Pkwy

      OFFICE (GENERAL) • 10,976 SF
      17200 Panama City Bch Pkwy, Panama City Beach, FL 32413-5235
      View Details
    • Value Estimation by Request
      1,176 SF

      323 Gulf Vw Dr

      OFFICE (GENERAL) • 1,176 SF
      323 Gulf Vw Dr, Panama City Beach, FL 32413-3005
      View Details

    Similar Nearby for Sale

    • $2,980,321
      5,585 SF

      Prime Panama City Beach Office Building

      6,450 SF Office, Ample Parking, High Visibility
      230 S Arnold Rd, Panama City Beach, FL 32413
      View Details
    • $1,750,000
      0.46 Acres

      Corner Lot on Hwy 98

      High-visibility corner lot ideal for retail, office, or restaurant.
      Panama City Beach Pkwy, Panama City Beach, FL 32413
      View Details
    • $689,000

      Commercial Site For Sale

      0.76 acre commercial site suitable for warehouses or offices.
      20310 Panama City Beach Pkwy, Panama City Beach, FL 32413
      View Details
    • $1,750,000
      0.46 Acres

      Corner Lot in Panama City

      High-visibility corner lot ideal for retail, office, or restaurant.
      Panama City Beach Pkwy, West Panama City Beach, FL 32413
      View Details
    • Contact for pricing

      Prime Panama City Beach Location

      Bank building with income potential near Pier Park and Hwy 79.
      16901 Panama City Beach Pkwy, Panama City Beach, FL 32413
      View Details

    Similar Nearby for Lease

    • $45 SF/Yr
      6,000 SF

      Prime Medical Office Space in Panama City Beach

      6,000 sq ft Class A office, Hwy 79 & Griffitts Parkway
      1002 N Arnold Rd, Panama City Beach, FL 32413
      View Details
    • $21 SF/Yr
      1,000 SF

      Riviera Pointe Office Suite 100

      1,000 sq ft office, Panama City Beach
      14101 Panama City Beach Pkwy, Panama City Beach, FL 32413
      View Details
    • $21 SF/Yr
      33,000 SF

      Panama City Beach Office Space

      Class A Office Suites, Prime Location
      14101 Panama City Beach Pkwy, Panama City Beach, FL 32413
      View Details
    • $1,875 /Mo
      12,000 SF

      Warehouse Space with Office

      1,500 SF warehouse with office and bathroom for rent.
      102 N Gulf Blvd, Panama City Beach, FL 32413
      View Details
    • $2,758 /Mo
      5,319 SF

      Panama City Beach Commercial Space

      Sublease opportunity in high-traffic Panama City Beach commercial corridor.
      17304 Panama City Beach Pkwy, Panama City Beach, FL 32413
      View Details
    • $12 SF/Yr
      31,220 SF

      Versatile Industrial Property in Beach Commerce

      Office, warehouse, and outdoor storage in Panama City Beach.
      17687 Ashley Dr, Panama City Beach, FL 32413
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    74 Origins Main St
    Watersound, FL 32413
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    74 Origins Main St, Watersound, FL, 32413
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!