Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    2431 Tracy Ln Phoenix, AZ 85032

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2431 Tracy Ln Phoenix, AZ 85032

    View on Map
    • Residential income homes
    • 952 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Residential income homes

    Property Details for 2431 Tracy Ln

    Year built
    1981
    Property size
    952 SF
    Property type
    Residential income homes

    Description

    This Phoenix, AZ multifamily investment offers a 2-story, 952 sq ft condo with a tenant paying $2,050/month. Built in 1981, this Class C property boasts a 6.47% cap rate and a strong NOI of $19,088. Recent upgrades (2019) include a new front door, security door, stainless steel appliances, recessed lighting, cordless blinds, two-tone paint, modern cabinetry, and dual-flow toilets. The unit features tiled floors, ceiling fans, inside laundry, a walk-in closet, and a private patio with storage. The property includes two parking spaces and is located in the desirable Spanish Hills community, near top-rated schools, shopping (Valle Luna, Costco, Desert Ridge), and outdoor recreation (Lookout Mountain Trailhead). Water, sewer, and trash are included in the rent. The lot size is 518 sq ft, and the property is zoned R-3 Multiple Family Residence. This is a fee-simple ownership opportunity with immediate rental income. Buyer to verify all information.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Phoenix
    County
    Maricopa
    State
    Arizona
    Longitude
    -112.029
    Latitude
    33.6291

    Comparable in this City

    • Value Estimation by Request
      0.88 Acres

      18030 Cave Crk Rd

      MOBILE HOME PARK, TRAILER PARK • 0.88 Acres
      18030 Cave Crk Rd, Phoenix, AZ 85032-1611
      View Details
    • Value Estimation by Request
      1.15 Acres

      2523 Contention Mine Rd

      MOBILE HOME PARK, TRAILER PARK • 1.15 Acres
      2523 Contention Mine Rd, Phoenix, AZ 85032-1826
      View Details
    • Value Estimation
      $1,840,000
      1,492 SF

      2523 Contention Mine Rd

      MOBILE HOME PARK, TRAILER PARK • 1,492 SF
      2523 Contention Mine Rd, Phoenix, AZ 85032-1826
      View Details
    • Value Estimation
      $5,885,000
      2,846 SF

      2524 Contention Mine Rd

      MOBILE HOME PARK, TRAILER PARK • 2,846 SF
      2524 Contention Mine Rd, Phoenix, AZ 85032-1832
      View Details
    • Value Estimation
      $4,835,000
      1,548 SF

      2523 Contention Mine Rd

      MOBILE HOME PARK, TRAILER PARK • 1,548 SF
      2523 Contention Mine Rd, Phoenix, AZ 85032-1826
      View Details
    • Value Estimation
      $7,660,000
      4.19 Acres

      16606 31st St

      MOBILE HOME PARK, TRAILER PARK • 4.19 Acres
      16606 31st St, Phoenix, AZ 85032-2612
      View Details

    Similar Nearby for Sale

    • $350,000

      Phoenix Multifamily Fire Damaged Property

      Four-unit multifamily property in Phoenix with fire damage.
      2825 E Paradise Ln, Phoenix, AZ 85032
      View Details
    • $595,000

      Phoenix Multifamily Property with Updates

      Four-unit property in North Phoenix with lease-up potential.
      2828 East Tierra Buena Ln, Phoenix, AZ 85032
      View Details
    • $675,000

      Phoenix Multifamily Income Property

      Four-unit property with updated units and rent improvement potential.
      2808 E Le Marche Ave, Phoenix, AZ 85032
      View Details
    • $879,000

      Phoenix Multifamily Investment Opportunity

      Four-unit property with upside potential in North Phoenix.
      17859 N 40Th St, Phoenix, AZ 85032
      View Details
    • $650,000

      Phoenix Multifamily Investment Opportunity

      Four-unit property in Phoenix with strong rental income.
      2838 E Le Marche Ave, Phoenix, AZ 85032
      View Details
    • $700,000

      Renovated Units Investment Opportunity

      Five renovated units offer a stable and reliable income stream.
      18202 Cave Creek Rd, Phoenix, AZ 85032
      View Details

    Similar Nearby for Lease

    • $17 SF/Yr
      41,979 SF

      Phoenix Medical Office Plaza

      Prime Phoenix medical suites available
      16601 40Th St, Phoenix, AZ 85032
      View Details
    • Contact for pricing

      Strip Center SR-51 Greenway

      Strip center located off SR-51 at Greenway Road.
      Northeast 32Nd St, Phoenix, AZ 85032
      View Details
    • Contact for pricing

      Retail Space Available For Lease

      Retail spaces available for lease at Tatum Boulevard & Bell.
      Swc Tatum Blvd & Bell Rd, Phoenix, AZ 85032
      View Details
    • Contact for pricing

      Retail Space at 40th & Bell

      Retail space available at 40th St & Bell Rd, Phoenix.
      40th St & Bell Rd, Phoenix, AZ 85032
      View Details
    • Contact for pricing

      Bell Road Pad Opportunities

      Pad sites available in front of Harkins Theatre on Bell Road.
      3420 E Bell Rd, Phoenix, AZ 85032
      View Details
    • Contact for pricing

      Commercial Land Near Fry's

      Commercial land for rent with high traffic counts.
      3448 W Thunderbird Rd, Phoenix, AZ 85032
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2431 Tracy Ln
    Phoenix, AZ 85032
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!