100 Private Road 2905 Pittsburg, TX 75686
This exceptional East Texas investment opportunity, TRI LAKES RV PARK, offers a compelling blend of established income and significant growth potential. Priced at $575,000, this Class B property boasts a 10.23% cap rate and a strong NOI of $58,820. The 3.57-acre park features 15 RV lots (currently 75% occupied at $300/month), 14 pads, and three buildings constructed in 1980. Income streams are diversified with a single-family home (1600 sq ft, 4/3 bath, leased at $1400/month, estimated value exceeding $250,000) and a tri-plex (units renting at $475, $500, and $750/month). The park is conveniently located in Pittsburg, TX (75686), near Dallas/Fort Worth and Texarkana, offering easy access while maintaining a tranquil atmosphere. The property benefits from proximity to state parks and lakes, attracting outdoor enthusiasts. Current expenses include lawn care ($1360 annually), general maintenance ($3072 annually), and electricity (approximately $1500+/month, sub-metered for RV spaces, included in tri-plex rent). Water is provided by Tri Sud Water. The existing infrastructure and established customer base provide a solid foundation for future expansion and development, making this a turnkey operation with substantial upside. Rent increases are warranted based on current market conditions. This is an ideal opportunity for an owner-user or investor seeking a high-return, multi-faceted commercial property in a desirable location.
Cap rate
Implied · in-place · derived from last sale + estimated NOIValue
AI, CAP & Alternative Use estimations · Realmo proprietary blendComparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Property description
Physical attributes from public recordsZoning & alternative use
No recorded transactions found for this property.
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.