Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    13201 Memorial Hwy Miami, FL 33161
    Back to Search
    Property profile & analytics

    13201 Memorial Hwy Miami, FL 33161

    View on Map
    • Apartment buildings
    • 15,578 SF
    • 0.67 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • rdXchange / Department Store

    Property Details for 13201 Memorial Hwy

    Year built
    1968
    Lot size
    0.67 lot acres
    Property size
    15,578 SF
    Property type
    Apartment buildings

    Description

    This exceptional 28-unit apartment building, known as Dorian Apartments, presents a compelling investment opportunity in North Miami, Florida. Located at 13201 Memorial Hwy, 33161, this stabilized multifamily property boasts a total of 15,578 square feet situated on a 0.67-acre lot. The property features a mix of 24 one-bedroom units and 4 studio units, currently achieving 100% occupancy as of August 1, 2024. The average rent is $1,500 per unit, generating a substantial Net Operating Income (NOI) of $286,407, with a pro-forma NOI projected at $309,248. Built in 1968 and renovated in 2020, the two-story Class B building includes significant upgrades such as impact windows and doors, a new shingle roof (installed in 2018), a gated entrance, and a remote surveillance camera system. The 40-year certification was passed in December 2018, with the next certification due in December 2028. Many units feature granite kitchens and tile floors, and all units are equipped with split air conditioning units and smoke detectors. Ample parking is available both in front and behind the building, complemented by a beautiful garden area. The asking price is $5,560,000, representing a price per square foot of $356.91 and a price per unit of $198,571.43. The current cap rate stands at 5.15%, with a pro-forma cap rate of 5.56%. This property offers a strong return on investment in a prime location.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Miami
    County
    Miami-Dade
    State
    Florida
    Longitude
    -80.1937
    Latitude
    25.8965

    Comparable in this City

    • Value Estimation by Request
      2,053 SF

      1286 109Th St

      Multifamily properties • 2,053 SF
      1286 109Th St, Miami, FL 33161
      View Details
    • Value Estimation by Request

      401-405 141St St

      Multifamily properties
      401-405 141St St, North Miami, FL 33161
      View Details
    • Value Estimation by Request

      1481 146Th St

      Multifamily properties
      1481 146Th St, Miami, FL 33161
      View Details
    • Value Estimation by Request

      1429 118Th Ter

      Multifamily properties
      1429 118Th Ter, Miami, FL 33161
      View Details
    • Value Estimation by Request

      1371 144Th St

      Multifamily properties
      1371 144Th St, Miami, FL 33161
      View Details
    • Value Estimation by Request
      3,744 SF

      153 141St St

      Multifamily properties • 3,744 SF
      153 141St St, Miami, FL 33161
      View Details

    Similar Nearby for Sale

    • $3,100,000
      6,700 SF

      Biscayne Park Boutique Apartment Building

      12-unit apartment building in the heart of Biscayne Park.
      11520 Northeast 6Th Ave, Biscayne Park, FL 33161
      View Details
    • $4,900,000
      9,216 SF

      Renovated Multifamily Asset For Sale

      Fully renovated 14-unit multifamily property with short-term rental permit.
      1300 NE 110Th St, Miami, FL 33161
      View Details
    • $4,000,000
      0.44 Acres

      North Miami Multifamily Investment Opportunity

      18-unit apartment building with value-add potential in a prime location.
      1400 NE 111Th St, Miami, FL 33161
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    13201 Memorial Hwy
    Miami, FL 33161
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    13201 Memorial Hwy, Miami, FL, 33161
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!