Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    804 Main St Belen, NM 87002
    Back to Search
    Property profile & analytics

    804 Main St, Belen, NM 87002

    View on Map
    • Retail properties & Spaces
    • 4,820 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Retail properties & Spaces

    Property Details for 804 Main St

    Year built
    1990
    Property type
    Retail properties & Spaces
    Property subtype
    Grocery and convenience stores

    Description

    This exceptional investment opportunity presents a single-tenant, 4,820 square foot convenience store and dispensary located at 804 S Main St, Belen, NM 87002. The property sits on a 20,782 square foot lot and includes 8 parking spaces. Built in 1990 and completely renovated in 2023, this Class C retail building boasts 100% occupancy with a 5.1-year lease commencing May 1, 2023, and expiring May 31, 2028. The lease features a modified structure with a remaining term of 3.5 years and includes a 3% annual rent bump. The property generates a substantial Net Operating Income (NOI) of $70,884, resulting in a compelling 10.13% cap rate. The asking price is $649,999, translating to $134.85 per square foot. The property is zoned C3 and offers a stable income stream with a thriving tenant. Low owner expenses, including only $2,700 in annual taxes, further enhance the investment's attractiveness. This turnkey operation presents a rare opportunity for investors seeking a strong return in a desirable New Mexico market. The property's recent renovation ensures a modern and appealing aesthetic, contributing to its long-term value and potential for appreciation.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Belen
    County
    Valencia
    State
    New Mexico
    Longitude
    -106.779
    Latitude
    34.6528

    Comparable in this City

    • Value Estimation by Request
      9,462 SF

      51 I-25 Byp

      Individual retail properties
      51 I-25 Byp, Belen, NM 87002
      View Details
    • Value Estimation by Request
      14,250 SF

      106 Caldwell Ave

      Individual retail properties
      106 Caldwell Ave, Belen, NM 87002
      View Details
    • Value Estimation by Request
      4,200 SF

      600 Dalies Ave

      Retail properties & Spaces
      600 Dalies Ave, Belen, NM 87002
      View Details
    • Value Estimation by Request

      219-223 Main St

      Land
      219-223 Main St, Belen, NM 87002
      View Details
    • Value Estimation by Request
      3,459 SF

      510 Reinken Ave

      Retail properties & Spaces
      510 Reinken Ave, Belen, NM 87002
      View Details
    • Value Estimation by Request
      8.49 Acres

      Caldwell Ave

      Land
      0 Caldwell Ave, Belen, NM 87002
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      9,462 SF

      Renovated Gas Station & Restaurant

      Newly renovated gas station and restaurant with high traffic location.
      51 I-25 Byp Rd, Belen, NM 87002
      View Details
    • $410,000

      Retail Investment on South Main

      Retail property for sale located on South Main Street.
      206-214 S Main St, Belen, NM 87002
      View Details
    • Contact for pricing
      6,500 SF

      Retail Space in Belen, NM

      Versatile retail space in a strategic Belen location.
      19611 Nm-314, Belen, NM 87002
      View Details
    • Contact for pricing

      Belen I-25 Bypass Frontage Land

      1.28 acre commercial land with rental income in Belen.
      70 I-25 Byp, Belen, NM 87002
      View Details
    • $2,000,000
      10.60 Acres

      Belen Land with Highway Frontage

      10.6 acres of commercial land with highway frontage.
      19474 Highway 314, Belen, NM 87002
      View Details
    • Contact for pricing
      2,179 SF

      Commercial Corner Lot on Reinken

      2220 sq ft building on a corner lot.
      301 E Reinken Ave, Belen, NM 87002
      View Details

    Similar Nearby for Lease

    • $1,681 /Mo
      179,467 SF

      Retail Space and Pad Sites

      Retail spaces and pad sites available for lease in Belen.
      162 Caldwell Ave, Belen, NM 87002
      View Details
    • Contact for pricing
      5,388 SF

      Belen Office Space For Rent

      Office space available with flexible build-outs and ample parking.
      620 W Reinken Ave, Belen, NM 87002
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    804 Main St
    Belen, NM 87002
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    804 Main St, Belen, NM, 87002
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!