Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    Beacon St Newton, MA 02461

    • Commercial real estate
    • 0.12 lot acres
    For Sale
    View listing
    $995,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Commercial real estate

    Property Details for Beacon St

    Year built
    1945
    Lot size
    0.12 lot acres
    Property type
    Commercial real estate

    Description

    This exceptional mixed-use property presents a rare investment opportunity in the heart of Newton, MA. Available for the first time in two decades, this stand-alone building offers unparalleled visibility and accessibility due to its central location. Situated near several key Newton neighborhoods – Newton Centre, Newton Highlands, Waban, West Newton, Newton Corner, and Newtonville – the property benefits from high commuter traffic. The 0.12-acre lot provides ample space, and the building is currently vacant, allowing for immediate occupancy or redevelopment. The property is zoned BU2

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Newton
    County
    Middlesex
    State
    Massachusetts
    Longitude
    -71.2076
    Latitude
    42.3309

    Comparable in this City

    • Value Estimation
      $2,875,000
      23,278 SF

      49-51 Winchester St

      COMMERCIAL (GENERAL) • 23,278 SF
      49-51 Winchester St, Newton, MA 02461
      View Details
    • Value Estimation
      $1,010,000
      8,000 SF

      19 Needham St, Unit 2

      COMMERCIAL CONDOMINUIM • 8,000 SF
      19 Needham St, Newton, MA 02461-1624
      View Details
    • Value Estimation
      $1,210,000
      1,572 SF

      64 Columbus St

      SHOW ROOM, WAREHOUSE • 1,572 SF
      64 Columbus St, Newton, MA 02461-1439
      View Details
    • Value Estimation
      $2,280,000
      3,251 SF

      75-79 Needham St

      COMMERCIAL (GENERAL) • 3,251 SF
      75-79 Needham St, Newton, MA 02461
      View Details
    • Value Estimation
      $3,375,000
      19,097 SF

      71 Needham St

      COMMERCIAL (GENERAL) • 19,097 SF
      71 Needham St, Newton, MA 02461-1663
      View Details
    • Value Estimation
      $590,000
      3,476 SF

      1180 Beacon St

      SHOW ROOM, WAREHOUSE • 3,476 SF
      1180 Beacon St, Newton, MA 02461-1103
      View Details

    Similar Nearby for Sale

    • $2,000,000
      0.12 Acres

      950 Boylston St, Newton, MA 02461

      Commercial real estate • 0.12 Acres
      950 Boylston St, Newton, MA 02461
      View Details
    • $995,000
      0.12 Acres

      Newton Mixed-Use Investment Opportunity

      Prime Newton location, vacant & ready.
      Beacon St, Newton, MA 02461
      View Details
    • Contact for pricing

      Newton Office Building For Sale

      Prime Newton office, modern interiors.
      950 Boylston St, Newton, MA 02461
      View Details
    • $3,916,000
      3,927 SF

      New Luxury Townhomes in Newton

      New construction luxury townhomes with customizable options, completion Spring 2027.
      25-27 High St, Newton, MA 02461
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      2,447 SF

      Former Bank Branch with Drive-Thru

      Freestanding retail property in Newton Highlands, accessible to public transit.
      1156 Walnut St, Newton, MA 02461
      View Details
    • Contact for pricing
      2,100 SF

      Retail Space Near CVS

      Convenient retail space in a dense market on Route 9.
      14 Elliot St, Newton, MA 02461
      View Details
    • Contact for pricing
      10,943 SF

      Brookline Office/Medical Building Suites

      Office and medical suites available in Brookline, Massachusetts.
      824-826 Boylston St, Chestnut Hill, MA 02461
      View Details
    • Contact for pricing
      1,000 SF

      Retail/Office Space Newton Highlands

      Move-in ready retail or office space in Newton Highlands.
      1005 Boylston St, Newton Highlands, MA 02461
      View Details
    • Contact for pricing
      2,447 SF

      Newton Retail Space - Walnut St.

      Prime Newton retail space, 2,447 sq ft.
      1156 Walnut St, Newton, MA 02461
      View Details
    • Contact for pricing
      2,259 SF

      Retail Space in Newton, MA

      Retail space available in affluent Newton, Massachusetts.
      55 Needham St, Newton, MA 02461
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Beacon St
    Newton, MA 02461
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!