Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    12990 Dr Lusby, MD 20657
    Back to Search
    Property profile & analytics

    12990 Dr Lusby, MD 20657

    View on Map
    • Investment properties
    • 1.39 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Investment properties

    Property Details for 12990 Dr

    Year built
    1969
    Lot size
    1.39 lot acres
    Property type
    Investment properties

    Description

    This exceptional 1.4-acre property in Lusby, Maryland presents a unique investment opportunity. Currently operating as a licensed daycare center with a capacity for 37 children, the building offers four classrooms, a full kitchen, and four bathrooms (one per classroom). A full, unfinished basement includes a toilet and shower, providing significant expansion potential. The building, a former single-family residence, underwent a conversion and expansion in 2015 under a special exception, allowing for easy reversion to residential use if desired. Situated in beautiful Southern Maryland, minutes from Historic Solomons Island, the Chesapeake Bay, and the Patuxent River, the property boasts superior site quality, location, and access, along with ample parking. Recent upgrades include a new roof (2020), a new well, and a new nitrogen septic system (installed in 2020 at a cost of $27,000) compliant with Critical Area Regulations and the Bay Restoration Fund. A new central heat pump/AC system ensures year-round comfort. The property's versatility, prime location, and recent improvements make it an ideal investment for a variety of uses, presenting endless possibilities in this highly desirable Southern Maryland region. The daycare business is included in the sale, offering immediate income potential. The asking price is $475,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Lusby
    County
    CALVERT
    State
    Maryland
    Longitude
    -76.4333
    Latitude
    38.3753

    Comparable in this City

    • Value Estimation by Request
      1,064 SF

      11862 Hg Trueman Rd

      OFFICE/RESIDENTIAL (MIXED USE) • 1,064 SF
      11862 Hg Trueman Rd, Lusby, MD 20657-2999
      View Details
    • Value Estimation by Request
      1,500 SF

      11870 Hg Trueman Rd

      OFFICE/RESIDENTIAL (MIXED USE) • 1,500 SF
      11870 Hg Trueman Rd, Lusby, MD 20657-2999
      View Details
    • Value Estimation
      $1,020,000
      2,560 SF

      13678 Store Rd

      OFFICE/RESIDENTIAL (MIXED USE) • 2,560 SF
      13678 Store Rd, Lusby, MD 20657-2628
      View Details
    • Value Estimation by Request

      Hg Trueman Rd

      Commercial real estate
      Hg Trueman Rd, Lusby, MD 20657
      View Details
    • Value Estimation by Request
      151.70 Acres

      7350 Louis L Goldstein Hwy

      VACANT COMMERCIAL LAND • 151.70 Acres
      7350 Louis L Goldstein Hwy, Lusby, MD 20657
      View Details
    • Value Estimation by Request
      2,698 SF

      11725 Rousby Hall Rd

      FINANCIAL BUILDING • 2,698 SF
      11725 Rousby Hall Rd, Lusby, MD 20657-2614
      View Details

    Similar Nearby for Lease

    • $1,500 /Mo

      Lusby Flex Space For Rent

      Flex space with storage and office in Southern Maryland.
      12865 Hg Trueman Rd, Lusby, MD 20657
      View Details
    • Contact for pricing

      Versatile Commercial and Industrial Spaces

      Commercial and industrial spaces for lease in Lusby, Maryland.
      13325 Rousby Hall Rd, Lusby, MD 20657
      View Details
    • Contact for pricing
      4,184 SF

      Retail Space in Lusby Commons

      Neighborhood shopping center anchored by Giant Food Stores.
      11767 Hg Trueman Rd, Lusby, MD 20657
      View Details
    • Contact for pricing

      High-Visibility Pad Site Available

      3.67-acre pad site near shopping centers, drive-thru permitted.
      11735 Hg Trueman Rd, Lusby, MD 20657
      View Details
    • Contact for pricing
      1,353 SF

      Retail Space in Lusby Commons

      Retail space available in neighborhood shopping center anchored by Giant.
      11739 Hg Trueman Rd, Lusby, MD 20657
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    12990 Dr
    Lusby, MD 20657
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    12990 Dr, Lusby, MD, 20657
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!