Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    141 Crk 851 Elizabeth, AR 72531
    Back to Search
    Property profile & analytics

    141 Crk 851 Elizabeth, AR 72531

    View on Map
    • Commercial real estate
    • 10.01 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Commercial real estate

    Property Details for 141 Crk 851

    Lot size
    10.01 lot acres
    Property type
    Commercial real estate

    Description

    Kellers Cove Resort, nestled on over ten wooded acres overlooking the stunning Lake Norfork in Elizabeth, Arkansas, presents a remarkable turnkey opportunity. This established resort, boasting a rich history spanning over 70 years, has undergone a complete renovation, emerging as a pristine and profitable venture. The property includes four fully renovated cabins, each equipped with a complete kitchen, ensuring comfortable guest accommodations. Recreational amenities are abundant, featuring a private eight-slip boat dock providing direct access to the lake, an oversized and updated swimming pool complemented by a brand-new bathhouse, and a welcoming guest pavilion complete with an outdoor kitchen ideal for gatherings. Significant recent improvements have further enhanced the resort's appeal, including the addition of thirteen new full hook-up RV spaces catering to a growing segment of travelers, a convenient laundry facility for guest use, a modernized well house ensuring reliable water supply, a well-appointed camp store and office for efficient management, a comfortable owner's residence for on-site living, and a dedicated boat storage building. The sale includes all furniture, fixtures, and equipment (FF&E), along with all necessary supplies, ensuring a seamless transition for the new owner (excluding personal items). This exceptional property offers a unique blend of established business and significant growth potential, making it an ideal investment for discerning buyers seeking a profitable and picturesque lakeside retreat.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Elizabeth
    County
    Baxter
    State
    Arkansas
    Longitude
    -92.2075
    Latitude
    36.2858

    Comparable in this City

    • Value Estimation by Request

      430 County Rd 852

      COMMERCIAL (GENERAL)
      430 County Rd 852, Elizabeth, AR 72531-9062
      View Details
    • Value Estimation by Request
      28.74 Acres

      91st Hand Cv Rd

      COMMERCIAL (GENERAL) • 28.74 Acres
      91st Hand Cv Rd, Elizabeth, AR 72531
      View Details
    • Value Estimation by Request

      8885 Hand Cv Rd

      COMMERCIAL (GENERAL)
      8885 Hand Cv Rd, Elizabeth, AR 72531-9066
      View Details
    • Value Estimation by Request
      10.00 Acres

      000 Kerley Point Cv

      Land • 10.00 Acres
      000 Kerley Point Cv, Elizabeth, AR 72531
      View Details
    • Value Estimation by Request
      2.00 Acres

      852 Cr

      COMMERCIAL (GENERAL) • 2.00 Acres
      852 Cr, Elizabeth, AR 72531
      View Details
    • Value Estimation by Request

      Blf Dr

      COMMERCIAL (GENERAL)
      Blf Dr, Elizabeth, AR 72531
      View Details

    Similar Nearby for Sale

    • $850,000
      12,180 SF

      Mixed-Use Property with Storage Units

      Convenience store, home, boat and RV storage on Hand Cove Road.
      4012 Hand Cove Rd, Elizabeth, AR 72531
      View Details
    • New
      $85,000
      20.00 Acres

      Remote Hunting and Recreation Land

      20-acre parcel ideal for hunting or a remote getaway.
      924 Quail Way, Dolph, AR 72531
      View Details
    • Contact for pricing

      Kellers Kove Resort For Sale

      10-acre resort with cabins, RV sites, and boat dock.
      141 County Road 851, Elizabeth, AR 72531
      View Details
    • Contact for pricing
      2.00 Acres

      Serene Wooded Land Near Lake

      Two-acre wooded parcel near Lake Norfork with septic permit.
      22 Big Tree Ct, Elizabeth, AR 72531
      View Details
    • $850,000
      12,180 SF

      Mixed-Use Property with Storage

      Convenience store, home, boat storage, and RV storage on 4.9 acres.
      4012 Hand Cove Rd, Elizabeth, AR 72531
      View Details
    • $160,000
      30.57 Acres

      30 Acres of Hardwood Land

      30 acres of hardwood land with paved road frontage.
      001-00820-002 Cr 91, Elizabeth, AR 72531
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    141 Crk 851
    Elizabeth, AR 72531
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    141 Crk 851, Elizabeth, AR, 72531
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!