Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    20531 Us Hwy 421 Hwy Willard, NC 28478
    Back to Search
    Property profile & analytics

    20531 Us Hwy 421 Hwy, Willard, NC 28478

    View on Map
    • Commercial real estate
    • 3,550 SF
    • 2.00 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Commercial real estate

    Property Details for 20531 Us Hwy 421 Hwy

    Year built
    2006
    Lot size
    2.00 lot acres
    Property type
    Commercial real estate

    Description

    This exceptional commercial property, located at 20531 US HWY 421 Highway in Willard, North Carolina, presents a unique investment opportunity. The property boasts a substantial 3,550 square feet of building space, offering ample room for a variety of commercial ventures. Situated on a generous two-acre lot, the property provides ample space for expansion, additional parking, or outdoor operations. Its strategic location on US Highway 421 ensures high visibility and easy access for customers and employees. The building's interior layout is adaptable and can be customized to suit diverse business needs. The property is priced competitively at $227,000, representing excellent value for its size, location, and potential. This is an ideal opportunity for entrepreneurs seeking a versatile commercial space in a growing area. The property's substantial size and prime highway location make it suitable for a wide range of businesses, from retail and office spaces to light industrial uses. The two-acre lot offers significant potential for future development and expansion, allowing for growth and adaptation to changing business needs. Serious inquiries are encouraged to explore the possibilities this property offers. The property is ready for immediate occupancy, allowing for a swift start to your business operations. Don't miss this chance to acquire a valuable commercial asset in a thriving North Carolina community.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Willard
    County
    Pender
    State
    North Carolina
    Longitude
    -78.1132
    Latitude
    34.6112

    Comparable in this City

    • Value Estimation by Request
      0.63 Acres

      Tomahawk Hwy

      COMMERCIAL (GENERAL)
      Tomahawk Hwy, Willard, NC 28478
      View Details
    • Value Estimation by Request
      1,248 SF

      8266 Piney Woods Rd

      PROFESSIONAL CLUBS/ASSOCIATIONS
      8266 Piney Woods Rd, Watha, NC 28478
      View Details
    • Value Estimation by Request
      2.84 Acres

      4085 Nc Hwy 11

      RETAIL STORES (PERSONAL SERVICES)
      4085 Nc Hwy 11, Willard, NC 28478-7001
      View Details
    • Value Estimation by Request
      1,296 SF

      44 Englishtown Rd

      OFFICE BUILDING (MULTI-STORY)
      44 Englishtown Rd, Willard, NC 28478-6642
      View Details
    • Value Estimation by Request
      648 SF

      30 Gail Rd

      RETAIL STORES (PERSONAL SERVICES)
      30 Gail Rd, Willard, NC 28478-6764
      View Details
    • Value Estimation by Request
      1,978 SF

      751 Wilkins Rd

      OFFICE BUILDING (MULTI-STORY)
      751 Wilkins Rd, Watha, NC 28478-8291
      View Details

    Similar Nearby for Sale

    • New
      $55,000
      Pending

      Residential Land with Home, Willard

      0.48 acre lot with home needing total overhaul.
      95 Willard Railroad St, Willard, NC 28478
      View Details
    • New
      $84,950
      2.91 Acres

      Pender County Land Opportunity

      2.91-acre property zoned RA with no deed restrictions.
      Shiloh Rd, Willard, NC 28478
      View Details
    • $85,000
      2.09 Acres

      Willard, NC Land For Sale

      2.09 acre land listing near Wilmington and Wallace, NC.
      25625 Us Highway 421, Willard, NC 28478
      View Details
    • $46,900
      3.98 Acres

      Land in Rural Pender County

      Nearly 4-acre tract suitable for recreational or investment purposes.
      3.98 Acres Pelham Rd, Willard, NC 28478
      View Details
    • Contact for pricing

      94 Acres Near Highway 421

      94-acre property with investment and recreational opportunities near Wilmington.
      25511 Us Highway 421, Willard, NC 28478
      View Details
    • New
      $45,000
      Pending

      Residential Lot in Willard, NC

      0.48 acre lot, build your new home!
      Willard Railroad St, Willard, NC 28478
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    20531 Us Hwy 421 Hwy
    Willard, NC 28478
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    20531 Us Hwy 421 Hwy, Willard, NC, 28478
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!