Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    16 Mtn Laurel Ln Sabinal, TX 78881
    Back to Search
    Property profile & analytics

    16 Mtn Laurel Ln, Sabinal, TX 78881

    View on Map
    • Hospitality properties
    • 8,328 SF
    • 2.23 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Hospitality properties

    Property Details for 16 Mtn Laurel Ln

    Year built
    2014
    Lot size
    2.23 lot acres
    Property type
    Hospitality properties
    Property subtype
    Motels

    Description

    This exceptional 8,328 square foot motel in Sabinal, Texas, presents a lucrative investment opportunity. Situated on 2.23 acres in the Mountain Valley Subdivision, this 2014-built property boasts eight spacious bedrooms, each with two queen beds, a full kitchen, and a private bathroom. Six bedrooms are adjacently located for optimal group accommodations. The property comfortably sleeps up to 32 guests, making it ideal for family reunions, corporate retreats, or large group vacations. Amenities include a resort-style backyard with a commercial-grade pool and hot tub, ample outdoor seating, sand volleyball, pickleball, basketball, a fire pit, and two outdoor grills. Inside, guests enjoy a large lodge/meeting room with a full kitchen, dining areas, comfortable seating, and smart TVs. High-speed internet, a state-of-the-art Sonos sound system, and streaming services enhance the guest experience. The property also features 26 parking spaces and is zoned for multi-residential use. Currently booked for 126 nights in 2024, the property is projected to generate over $150,000 in revenue this year. Its proximity to the Frio River, a golf course, and a local restaurant/music venue adds to its appeal. The APN is 28215. This turnkey operation offers a unique blend of luxury and functionality in a highly desirable Texas Hill Country location.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Sabinal
    County
    Uvalde
    State
    Texas
    Longitude
    -99.6942
    Latitude
    29.5307

    Comparable in this City

    • Value Estimation by Request
      288 SF

      Hondo St At Peters Ave

      COMMERCIAL (GENERAL)
      Hondo St At Peters Ave, Sabinal, TX 78881
      View Details
    • Value Estimation by Request
      432 SF

      Sabinal, TX 78881

      COMMERCIAL (GENERAL)
      Sabinal, TX 78881
      View Details
    • Value Estimation by Request
      9,921 SF

      Fisher St

      COMMERCIAL (GENERAL)
      Fisher St, Sabinal, TX 78881
      View Details
    • Value Estimation by Request
      0.63 Acres

      Hwy 90

      VACANT COMMERCIAL LAND
      Hwy 90, Sabinal, TX 78881
      View Details
    • Value Estimation by Request
      1,088 SF

      200 Frnt Ave

      COMMERCIAL (GENERAL)
      200 Frnt Ave, Sabinal, TX 78881
      View Details
    • Value Estimation by Request
      3,290 SF

      416 Ctr St

      COMMERCIAL (GENERAL)
      416 Ctr St, Sabinal, TX 78881
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Concan Resort Near Frio River

      Operating resort near Frio River with multiple income streams.
      20142 Texas Highway 127, Sabinal, TX 78881
      View Details
    • $999,000
      1,668 SF

      Hill Country Ranch with Income

      Ranch featuring multiple cabins, income potential, and Hill Country views.
      693 Brushy Creek Ranch Rd, Sabinal, TX 78881
      View Details
    • $70,000
      1,040 SF

      Downtown Sabinal Commercial Space

      Prime location, 1,040 sq ft, $70,000
      513 Center St, Sabinal, TX 78881
      View Details
    • Contact for pricing
      1,668 SF

      Hill Country Ranch with Income

      Private ranch near Frio River with income potential.
      693 Brushy Creek Ranch Rd, Sabinal, TX 78881
      View Details
    • $100,000
      Pending

      Sabinal, TX Land Opportunity

      5+ acre land parcel within Sabinal city limits.
      Davenport, Sabinal, TX 78881
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    16 Mtn Laurel Ln
    Sabinal, TX 78881
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    16 Mtn Laurel Ln, Sabinal, TX, 78881
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!