Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1020 23Rd Ave Miami, FL 33135

    • Commercial real estate
    • 5,904 SF
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Commercial real estate

    Property Details for 1020 23Rd Ave

    Year built
    1928
    Property size
    5,904 SF
    Property type
    Commercial real estate

    Description

    This exceptional multifamily property, located at 1020 SW 23rd Ave in Miami, Florida, presents a compelling investment opportunity. The 5,904 square foot building, constructed in 1928 and situated on a double lot, comprises eight fully leased one-bedroom, one-bathroom units. Recent renovations have significantly enhanced the property's value and longevity, including the installation of impact windows, a new plumbing system, updated electrical wiring, reinforced floors, and a new foundation. Residents benefit from secure, electronically gated on-site parking, a rare amenity in this desirable area. The property's prime location in Little Havana offers convenient access to major employment centers such as Brickell, Downtown Miami, and Coral Gables. Furthermore, its proximity to Bryan Park's new pickleball courts and the vibrant 8th Street adds to its appeal. The building's strong occupancy rate and commanding rental income, combined with its location in a low-density community, make this a highly attractive investment prospect. The asking price for this turnkey multifamily asset is $2,200,000. The property is a two-story building within Miami-Dade County, zip code 33135.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Miami
    County
    Miami-Dade
    State
    Florida
    Longitude
    -80.233
    Latitude
    25.7633

    Comparable in this City

    • Value Estimation by Request

      503 29Th Ct

      Multifamily properties
      503 29Th Ct, Miami, FL 33135
      View Details
    • Value Estimation by Request

      1800 3Rd St

      Multifamily properties
      1800 3Rd St, Miami, FL 33135
      View Details
    • Value Estimation by Request

      219 21St Ave

      Multifamily properties
      219 21St Ave, Miami, FL 33135
      View Details
    • Value Estimation by Request

      260 31St Ct

      Multifamily properties
      260 31St Ct, Miami, FL 33135
      View Details
    • Value Estimation by Request

      1145 20Th Ave

      Multifamily properties
      1145 20Th Ave, Miami, FL 33135
      View Details
    • Value Estimation by Request
      6,104 SF

      1421 3Rd St

      Multifamily properties • 6,104 SF
      1421 3Rd St, Miami, FL 33135
      View Details

    Similar Nearby for Sale

    • $950,000

      Little Havana Duplex Investment Opportunity

      Miami Duplex - 2 Units + 1/1
      210 Beacom Blvd, Miami, FL 33135
      View Details
    • $1,800,000

      Modern Duplexes in Prime Miami

      Spacious duplexes with high-income rental potential near Coral Gables.
      3645 SW 3Rd St, Miami, FL 33135
      View Details
    • $1,200,000

      Four-Unit Multifamily Property For Sale

      Four-unit property with residential and commercial spaces in upcoming area.
      1574 SW 1St St, Miami, FL 33135
      View Details
    • $2,400,000

      Multifamily Property in Little Havana

      Multifamily property with one-bedroom and studio units in Little Havana.
      1560 SW 5Th St, Miami, FL 33135
      View Details
    • $850,000

      Miami Multifamily Investment Opportunity

      High-Yield, Centrally Located Apartment Building
      2042 4Th St, Miami, FL 33135
      View Details
    • $849,000

      Miami Duplex with Renovation Potential

      Two-story duplex in central Miami with investment potential.
      2134 SW 11Th St, Miami, FL 33135
      View Details

    Similar Nearby for Lease

    • $1,800 /Mo

      Spacious West Miami Apartment

      Well-located 1 bed/1 bath unit in West Miami.
      2900 W Flagler St, Miami, FL 33135
      View Details
    • $1,699 /Mo

      Miami Apartment with Utilities Included

      Apartment in Miami with included utilities near Calle 8.
      1828 SW 61St St, Miami, FL 33135
      View Details
    • $2,500 /Mo

      Renovated Little Havana Duplex Unit

      Renovated 2 bed, 1 bath unit in Little Havana.
      1136 SW 12Th Ct, Miami, FL 33135
      View Details
    • $3,200 /Mo

      Modern Duplex Apartment For Rent

      Spacious second-floor duplex apartment with parking and private backyard.
      1053 SW 29Th Ct, Miami, FL 33135
      View Details
    • $3,100 /Mo

      New 3-Bedroom Apartment For Rent

      New 3-bedroom, 2-bathroom apartment with central location and parking.
      450 Beacom Blvd, Miami, FL 33135
      View Details
    • $2,925 /Mo

      Remodeled Duplex with Covered Patio

      Move-in ready 3-bedroom duplex with included utilities allowance.
      3433 SW 12Th St, Miami, FL 33135
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1020 23Rd Ave
    Miami, FL 33135
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.