Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    1186 Sunrise Memorial Dr Sunrise Beach, MO 65079
    Back to Search
    Property profile & analytics

    1186 Sunrise Memorial Dr, Sunrise Beach, MO 65079

    View on Map
    • Land
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 1186 Sunrise Memorial Dr

    Property type
    Land

    Description

    This exceptional $95,000 commercial land parcel, located at 1186 Sunrise Memorial Dr, Sunrise Beach, MO 65079, presents a unique opportunity to own a homesite within the prestigious Porto Cima community. Situated on the Jack Nicklaus Signature Golf Course, the only one of its kind in Missouri, this lot boasts stunning golf course views and convenient proximity to both the marina and clubhouse. The gently sloping topography ensures easy access and construction. Enjoy the unparalleled lifestyle offered by Porto Cima, a premier golf and boat community recognized as one of the finest in the Midwest. This lot provides the perfect foundation for building your dream home, taking advantage of the community's amenities and the breathtaking scenery. Various membership options are available, allowing you to customize your experience. Don't miss this chance to secure your piece of this exclusive community and begin planning your future in this idyllic setting. The lot is classified as commercial land and is ready for development. Camden County location offers a desirable setting.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Sunrise Beach
    County
    Camden
    State
    Missouri
    Longitude
    -92.7825
    Latitude
    38.1234

    Comparable in this City

    • Value Estimation by Request
      5.00 Acres

      19 State Highway 5

      Land
      19 State Highway 5, Sunrise Beach, MO 65079
      View Details
    • Value Estimation by Request

      132 Way

      Land
      132 Way, Sunrise Beach, MO 65079
      View Details
    • Value Estimation by Request
      4.88 Acres

      5 Tbd Hwy

      Land
      5 Tbd Hwy, Sunrise Beach, MO 65079
      View Details
    • Value Estimation by Request

      Tbd Eastwood Ct

      Land
      0 Tbd Eastwood Ct, Sunrise Beach, MO 65079
      View Details
    • Value Estimation by Request
      0.84 Acres

      316 Indian Park Ln

      Land
      316 Indian Park Ln, Sunrise Beach, MO 65079
      View Details
    • Value Estimation by Request

      1215 Sunrise Memorial Dr

      Land
      1215 Sunrise Memorial Dr, Sunrise Beach, MO 65079
      View Details

    Similar Nearby for Sale

    • $159,900

      Sunrise Beach Vacant Lake Lots

      Lake of the Ozarks RV Resort individual lots for sale.
      217 Silver Sands Dr, Sunrise Beach, MO 65079
      View Details
    • $2,000,000
      0.92 Acres

      Lakefront Lot at Lake Ozarks

      Exceptional lakefront lot in The Villages at Shawnee Bend.
      473 Est At The 19, Sunrise Beach, MO 65079
      View Details
    • $49,950
      5.00 Acres

      5-Acre Wooded Tract in Missouri

      Wooded 5-acre tract with highway frontage in Sunrise Beach, MO.
      000 F Hwy, Sunrise Beach, MO 65079
      View Details
    • $150,000
      3.01 Acres

      Sunrise Beach Land Opportunity

      3-acre tract in Shawnee Bend with utilities available.
      B Rdg West, Sunrise Beach, MO 65079
      View Details
    • $49,950
      5.00 Acres

      Sunrise Beach Wooded Land Parcel

      Five-acre wooded tract with highway frontage in Sunrise Beach, Missouri.
      F Hwy, Sunrise Beach, MO 65079
      View Details
    • $125,000
      4.88 Acres

      Highway 5 Commercial Land

      Prime 4.88-acre commercial lot.
      0 Tbd Hwy 5, Sunrise Beach, MO 65079
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1186 Sunrise Memorial Dr
    Sunrise Beach, MO 65079
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1186 Sunrise Memorial Dr, Sunrise Beach, MO, 65079
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!