Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Memorial Hwy Tampa, FL 33635
    Back to Search
    Property profile & analytics

    Memorial Hwy, Tampa, FL 33635

    View on Map
    • Hospitality properties
    • 6,144 SF
    • 1.33 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Hospitality properties

    Property Details for 0 Memorial Hwy

    Lot size
    1.33 lot acres
    Property type
    Hospitality properties
    Property subtype
    Motels

    Description

    This exceptional 6,144 sq ft, two-story resort in Tampa, Florida, presents a lucrative investment opportunity. Boasting a 98% occupancy rate and a 9.60% cap rate, this established business generates a net operating income (NOI) of $190,000. The property, situated on 1.33 acres, features 18 beds and comfortably accommodates over 30 guests. Completely renovated in 2021, the resort includes a commercial-grade kitchen, luxurious furnishings, and a resort-style backyard oasis with a heated pool, cabanas, and grilling pavilion. The property is zoned PD and benefits from a prime location in Hillsborough County, close to Tampa International Airport, beaches, and downtown attractions. This stabilized investment, operating successfully for four years, offers a proven track record of consistent income, supported by available tax returns. The asking price is $1,750,000 ($284.83/sq ft), and owner financing is available. This turnkey operation is ideal for a 1031 exchange and presents significant potential for increased revenue through expanded marketing and rental strategies. The property's exceptional features, high demand location, and strong financial performance make it a truly unique investment opportunity. The property is offered fee simple.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Tampa
    County
    Hillsborough
    State
    Florida
    Longitude
    -82.6096
    Latitude
    28.0181

    Comparable in this City

    • Value Estimation by Request
      6,144 SF

      12510 Memorial Hwy

      Multifamily properties
      12510 Memorial Hwy, Tampa, FL 33635
      View Details
    • Value Estimation
      $760,000
      2,152 SF

      12802 Saddle Clb Cir

      APARTMENT HOUSE (UNDER 5 UNITS)
      12802 Saddle Clb Cir, Tampa, FL 33635-9628
      View Details
    • Value Estimation by Request
      16,576 SF

      11641-11669 Countryway Blvd

      Restaurants
      11641-11669 Countryway Blvd, Tampa, FL 33635
      View Details
    • Value Estimation by Request
      8.40 Acres

      12733 Hillsborough Ave

      Land
      12733 Hillsborough Ave, Tampa, FL 33635
      View Details
    • Value Estimation
      $2,695,000
      13,581 SF

      13524 Prestige Pl

      SHOW ROOM, WAREHOUSE
      13524 Prestige Pl, Tampa, FL 33635-9619
      View Details
    • Value Estimation
      $2,560,000
      12,930 SF

      13517 Prestige Pl

      SHOW ROOM, WAREHOUSE
      13517 Prestige Pl, Tampa, FL 33635-9614
      View Details

    Similar Nearby for Sale

    • $799,900

      Lakefront Buildable Lot Available

      Lakefront lot suitable for industrial, retail, or office use.
      13836 Monroes Business Park, Tampa, FL 33635
      View Details
    • Contact for pricing

      Lakefront Buildable Lot For Sale

      Lakefront 40,600 sq. ft. shovel-ready lot for industrial/retail/office.
      13836 Monroes Business Park, Tampa, FL 33635
      View Details
    • Contact for pricing

      4-Acre Land Parcel For Sale

      4-acre parcel with flexible zoning and convenient location.
      13025 Memorial Hwy, Tampa, FL 33635
      View Details
    • Contact for pricing

      Waterfront Land in Tampa Bay

      Waterfront parcel with canal access to Tampa Bay.
      7406 Bay Dr, Tampa, FL 33635
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      103,320 SF

      Available Warehouse Space in Tampa

      103,320 SF warehouse space for lease in Tampa.
      13209 Memorial Hwy, Tampa, FL 33635
      View Details
    • Contact for pricing

      Retail Space with Ample Parking

      Neighborhood center with high visibility and convenient location.
      11212 W Hillsborough Ave, Tampa, FL 33635
      View Details
    • $19,148 /Mo
      78,085 SF

      Retail Space on Hillsborough Avenue

      Retail space available on Hillsborough Avenue in Tampa, Florida.
      13902 W Hillsborough Ave, Tampa, FL 33635
      View Details
    • Contact for pricing
      1,500 SF

      Retail Space For Rent

      Retail space available for rent in Tampa, Florida.
      8969 Race Track Rd, Tampa, FL 33635
      View Details
    • $19,148 /Mo

      Versatile Commercial Unit For Lease

      Single-tenant suite suitable for office or retail use.
      13902 W Hillsborough Ave, Tampa, FL 33635
      View Details
    • Contact for pricing
      1,185 SF

      Retail Space in Bayport Commons

      Retail space available in Tampa's growing suburb.
      11665 W Hillsborough Ave, Tampa, FL 33635
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Memorial Hwy
    Tampa, FL 33635
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Memorial Hwy, Tampa, FL, 33635
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!