Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    4507 Destin, FL 32541
    Back to Search
    Property profile & analytics

    4507, Destin, FL 32541

    View on Map
    • Retail properties & Spaces
    • 2,600 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Retail properties & Spaces

    Property Details for 0 4507

    Property type
    Retail properties & Spaces
    Property subtype
    Retail space

    Description

    This exceptional 2,600 square foot Class B storefront, located at 4507 Furling Ln, unit 103, Destin, FL 32541, presents a lucrative investment opportunity. The property, situated in Okaloosa County, boasts a prime location on a main road within a two-story building. Currently operating as a successful massage spa for over six years, the business generates a net annual income exceeding $250,000 and benefits from a loyal customer base. The sale includes both the real estate and the established business, offering a seamless transition for the buyer. The 2,560 square feet of net rentable space is priced at $353.85 per square foot, with an asking price of $920,000. The property features two units across two stories and is zoned for commercial use. Possession is available on May 30, 2024. This turnkey operation provides immediate income potential and represents a strong investment in a thriving Destin location. The property's established business and high-income potential make it an attractive option for investors seeking a ready-made, profitable venture. Don't miss this chance to acquire a well-established business and prime retail space in a desirable location.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Destin
    County
    Okaloosa
    State
    Florida
    Longitude
    -86.4895
    Latitude
    30.4003

    Comparable in this City

    • Value Estimation by Request

      3,600 SF Retail For Sale 115 Palmetto St

      3,600 SF Retail For Sale 115 Palmetto St
      15 Palmetto St, Destin, FL 32541
      View Details
    • Value Estimation
      $1,350,000
      6,774 SF

      409 Hbr Blvd

      RETAIL STORES (PERSONAL SERVICES)
      409 Hbr Blvd, Destin, FL 32541-2300
      View Details
    • Value Estimation
      $3,250,000
      13,318 SF

      34761 Emerald Coast Pkwy

      RETAIL STORES (PERSONAL SERVICES)
      34761 Emerald Coast Pkwy, Destin, FL 32541-3594
      View Details
    • Value Estimation
      $3,160,000
      3,773 SF

      34907 Emerald Coast Pkwy

      RETAIL STORES (PERSONAL SERVICES)
      34907 Emerald Coast Pkwy, Destin, FL 32541-3446
      View Details
    • Value Estimation
      $795,000
      5,230 SF

      519 Mtn Dr

      RETAIL STORES (PERSONAL SERVICES)
      519 Mtn Dr, Destin, FL 32541-2331
      View Details
    • Value Estimation by Request
      2,656 SF

      9 Calhoun Ave, Unit B

      RETAIL STORES (PERSONAL SERVICES)
      9 Calhoun Ave, Destin, FL 32541-1501
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Turnkey Investment Opportunity

      Three income-producing commercial properties sold as a package.
      3999 E Cmns Dr #K, Destin, FL 32541
      View Details
    • Contact for pricing

      Harbor Village Mixed-Use Building

      Renovated mixed-use building with retail and residential units.
      220 Harbor Blvd, Destin, FL 32541
      View Details
    • Contact for pricing
      21,120 SF

      Harbor Village Mixed-Use Building

      Renovated mixed-use building with retail and residential units.
      220 Harbor Blvd, Destin, FL 32541
      View Details
    • Contact for pricing
      2,500 SF

      Starbucks NNN Lease Investment Opportunity

      New 10-year corporate Starbucks lease in Destin, Florida.
      100 S Mattie M Kelly Blvd, Destin, FL 32541
      View Details
    • Contact for pricing
      40,000 SF

      Destin Hwy 98 Retail Space

      Prime Destin Restaurant, 5100 SF
      960 Harbor Blvd, Destin, FL 32541
      View Details
    • Contact for pricing
      8,000 SF

      Restaurant Space with Outdoor Seating

      Restaurant space with covered outdoor seating available for lease.
      15015 Emerald Coast Pkwy, Destin, FL 32541
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4507
    Destin, FL 32541
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    4507, Destin, FL, 32541
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!