Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    200 Zimalcrest Dr Columbia, SC 29210
    Back to Search
    Property profile & analytics

    200 Zimalcrest Dr, Columbia, SC 29210

    View on Map
    • Hospitality properties
    • 34,841 SF
    • 2.01 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Carolina Lodge / Hotel & Motel

    Property Details for 200 Zimalcrest Dr

    Year built
    1966
    Lot size
    2.01 lot acres
    Property type
    Hospitality properties
    Property subtype
    Motels

    Description

    This 70-key Hawthorn Suites by Wyndham in Columbia, South Carolina, presents a compelling investment opportunity. The two-story, 34,841 square foot hotel, built in 1966 and renovated in 2018, sits on a 2.01-acre lot (APN: 05900-02-03) and boasts convenient access to Interstates 26, 126, and 20, benefiting from high visibility and significant daily traffic (approximately 123,000 vehicles on the nearest section of I-26). All 70 rooms feature kitchenettes with stovetop burners, refrigerators, and microwaves, catering to extended-stay guests. The property's location near the Vista entertainment district offers further advantages. Its GC zoning permits potential for multifamily conversion. The asking price is $3,600,000 ($103.33/sq ft), presenting an excellent opportunity for first-time hotel buyers or owner-operators seeking to enhance operational efficiency and marketing strategies to increase revenue per available room (RevPAR) and surpass competitor performance. The property's potential for increased room operations and strategic management makes it a value-add asset in a thriving market.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Columbia
    County
    Lexington
    State
    South Carolina
    Longitude
    -81.1079
    Latitude
    34.0315

    Comparable in this City

    • Value Estimation
      $720,000
      35,352 SF

      1720 Bush Riv Rd

      HOTEL
      1720 Bush Riv Rd, Columbia, SC 29210-6812
      View Details
    • Value Estimation
      $700,000
      34,176 SF

      10 Berryhill Rd

      HOTEL
      10 Berryhill Rd, Columbia, SC 29210-6431
      View Details
    • Value Estimation by Request
      14,112 SF

      499 Piney Grv Rd

      HOTEL
      499 Piney Grv Rd, Columbia, SC 29210-3325
      View Details
    • Value Estimation
      $1,075,000
      50,928 SF

      414 Piney Grv Rd

      HOTEL
      414 Piney Grv Rd, Columbia, SC 29210-3835
      View Details
    • Value Estimation
      $605,000
      34,416 SF

      1803 Bush Riv Rd

      HOTEL
      1803 Bush Riv Rd, Columbia, SC 29210-6813
      View Details
    • Value Estimation
      $810,000
      33,384 SF

      1901 Rockland Rd

      HOTEL
      1901 Rockland Rd, Columbia, SC 29210-6823
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Adaptable Commercial Property in Columbia

      Renovated facility suitable for school, office, or retail use.
      607 Bush River Rd, Columbia, SC 29210
      View Details
    • Contact for pricing

      Land Near Columbiana Center Mall

      Approximately one acre of land near I-26 and Columbiana Center.
      3760 Fernandina Rd, Columbia, SC 29210
      View Details
    • Contact for pricing
      12,375 SF

      Warehouse with Office and Acreage

      Warehouse with office space and land for sale.
      1611 St Andrews Terrace Rd, Columbia, SC 29210
      View Details
    • Contact for pricing

      Land in Columbia, SC

      Land for sale in a thriving Columbia community.
      Bush River Rd, Columbia, SC 29210
      View Details
    • Contact for pricing

      Development Land Near Interstate I-26

      1.90 acres of development land ideal for light industrial.
      133 Westpark Blvd, Columbia, SC 29210
      View Details
    • Contact for pricing
      1,500 SF

      Office Building on 0.7 Acres

      Office building with easy access and a 0.7-acre lot.
      1319 Omarest Dr, Columbia, SC 29210
      View Details

    Similar Nearby for Lease

    • $15 SF/Yr

      Class A Office Sublease Opportunity

      Suburban campus setting, Class A office space for sublease.
      1200 Colonial Life Blvd, Columbia, SC 29210
      View Details
    • Contact for pricing
      2,158 SF

      Class A Office Suites Available

      Class A office suites for rent with ample parking.
      200 Center Point Cir, Columbia, SC 29210
      View Details
    • Contact for pricing
      1,416 SF

      Retail Spaces Available For Rent

      Retail spaces starting at approximately 1,600 sqft for rent.
      652 Bush River Rd, Columbia, SC 29210
      View Details
    • Contact for pricing
      8,500 SF

      Haviland Circle Flex/Warehouse Space

      5,732 SF flex and warehouse space for lease.
      1310 Haviland Cir, Columbia, SC 29210
      View Details
    • Contact for pricing
      2,380 SF

      Private Office Suite For Rent

      2,380 SF office suite with ample parking available.
      534 Saint Andrews Rd, Columbia, SC 29210
      View Details
    • Contact for pricing
      6,185 SF

      Office and Warehouse Space Available

      Office and warehouse space for lease near I-20 and I-26.
      2010 Rockland Rd, Columbia, SC 29210
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    200 Zimalcrest Dr
    Columbia, SC 29210
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    200 Zimalcrest Dr, Columbia, SC, 29210
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!