Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    414 San Mateo Ave La Joya, TX 78560
    Back to Search
    Property profile & analytics

    414 San Mateo Ave La Joya, TX 78560

    View on Map
    • Residential income homes
    • 73,200 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Residential income homes

    Property Details for 414 San Mateo Ave

    Year built
    2023
    Property size
    73,200 SF
    Property type
    Residential income homes
    Property subtype
    Apartment buildings

    Description

    This exceptional investment opportunity presents a portfolio of 53 Class A townhomes, totaling 73,200 square feet, situated in La Joya, Texas, within Hidalgo County. Built in 2023, this single-story complex boasts a 9.15% cap rate and a current NOI of $869,000, with a pro-forma NOI of $720,000. The asking price is $9,500,000, translating to $179,245.28 per unit and $129.78 per square foot. Each unit is currently leased, offering immediate income generation. The property is located at 414 San Mateo Ave, La Joya, TX 78560, and benefits from its prime location within a desirable neighborhood known for strong property values and high tenant demand. This turnkey investment provides a stable and consistent revenue stream, making it an attractive addition to any diversified portfolio. The property's high-quality construction ensures low maintenance and long-term value. The location offers convenient access to employment centers, cultural attractions, dining, and shopping, further enhancing its appeal to tenants. This is a rare opportunity to acquire a well-performing, fully occupied multifamily asset in a thriving Texas market.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    La Joya
    County
    Hidalgo
    State
    Texas
    Longitude
    -98.4868
    Latitude
    26.2452

    Comparable in this City

    • Value Estimation by Request

      212 2Nd St

      Multifamily properties
      212 2Nd St, La Joya, TX 78560
      View Details
    • Value Estimation by Request

      212 Alex Ave

      Multifamily properties
      212 Alex Ave, La Joya, TX 78560
      View Details
    • Value Estimation by Request
      5,402 SF

      501 2nd St

      APARTMENT HOUSE (5+ UNITS) • 5,402 SF
      501 2nd St, La Joya, TX 78560-0213
      View Details
    • Value Estimation by Request

      225-233 4Th St

      Multifamily properties
      225-233 4Th St, La Joya, TX 78560
      View Details
    • Value Estimation by Request

      229 4Th St

      Multifamily properties
      229 4Th St, La Joya, TX 78560
      View Details
    • Value Estimation by Request
      6,154 SF

      220 Coyote Ave

      APARTMENT HOUSE (5+ UNITS) • 6,154 SF
      220 Coyote Ave, La Joya, TX 78560-4261
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      6,092 SF

      La Joya Multifamily Investment

      Six-unit multifamily investment property in La Joya, Texas.
      225-233 W 4Th St, La Joya, TX 78560
      View Details
    • $280,000

      La Joya Triplex - $280K

      Fully occupied, income-producing triplex in Texas.
      241 4Th St, La Joya, TX 78560
      View Details
    • Contact for pricing
      2,052 SF

      La Joya Multifamily Investment

      Two detached units in La Joya, ideal for investors.
      225 W 4Th St, La Joya, TX 78560
      View Details
    • $335,000
      1,968 SF

      La Joya Fourplex Investment Opportunity

      Fourplex near expressway, schools, and upcoming park renovation.
      300 N Coyote Blvd, La Joya, TX 78560
      View Details
    • Contact for pricing
      2,120 SF

      Multifamily Opportunity in La Joya

      Two-unit multifamily property in La Joya, Texas. Investor opportunity.
      229 W 4Th St, La Joya, TX 78560
      View Details
    • Contact for pricing
      1,977 SF

      Multifamily Property in La Joya

      Two-unit multifamily property with investment and customization potential.
      233 W 4Th St, La Joya, TX 78560
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    414 San Mateo Ave
    La Joya, TX 78560
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    414 San Mateo Ave, La Joya, TX, 78560
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!