Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Sold
    • Property Lookup
    • Brokers
    12028-12032 Venice Blvd Los Angeles, CA 90019

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    12028-12032 Venice Blvd Los Angeles, CA 90019

    View on Map
    • Retail residential properties
    • 6,194 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Retail residential properties

    Property Details for 12028-12032 Venice Blvd

    Year built
    1960
    Property size
    6,194 SF
    Property type
    Retail residential properties
    Property subtype
    Mixed-use properties

    Description

    This exceptional mixed-use property in Los Angeles' desirable Mar Vista neighborhood presents a compelling investment opportunity. The 6,194 square foot building, situated on an 8,248 square foot lot (APN 4235-024-005), currently boasts 12 units: six one-bedroom apartments (3,752 sq ft) and 2,442 sq ft of ground-floor retail space. Two detached single-car garages offer significant potential for conversion into an additional residential unit (ADU), increasing the property's value. The property enjoys 100% occupancy and a current NOI of $28,313. However, a value-add strategy, including increased commercial rents and potential ADU conversion, projects a pro-forma NOI of $221,773, resulting in an attractive 7.3% cap rate. The property is zoned LAC2, allowing for substantial development potential. By-right development could yield 21 units; alternatively, utilizing density bonus rules (A25 12.22 or AB2335), the site could accommodate up to 32 units (with potential for 100% affordability under AB2335). Located just one block from the Mar Vista Farmers Market, this property benefits from a vibrant and rapidly developing neighborhood with high-end restaurants, bars, and retail, further enhancing its investment appeal. The asking price is $2,995,000, representing a price per square foot of $483.53 and a price per unit of $249,583.33. The property includes 17 parking spaces. Built in 1960, this two-story building offers a unique blend of existing income and significant upside potential.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Los Angeles
    County
    Los Angeles
    State
    California
    Longitude
    -118.351
    Latitude
    34.0452

    Comparable in this City

    • Value Estimation
      $570,000
      9,429 SF

      1081 Orange Grv Ave

      APARTMENT HOUSE (5+ UNITS) • 9,429 SF
      1081 Orange Grv Ave, Los Angeles, CA 90019-6548
      View Details
    • Value Estimation by Request
      5,225 SF

      1058 Ogden Dr

      APARTMENT HOUSE (5+ UNITS) • 5,225 SF
      1058 Ogden Dr, Los Angeles, CA 90019-6501
      View Details
    • Value Estimation by Request
      7,020 SF

      1339 Ogden Dr

      APARTMENT HOUSE (5+ UNITS) • 7,020 SF
      1339 Ogden Dr, Los Angeles, CA 90019-2445
      View Details
    • Value Estimation
      $895,000
      31,584 SF

      1170 Norton Ave

      APARTMENT HOUSE (5+ UNITS) • 31,584 SF
      1170 Norton Ave, Los Angeles, CA 90019-3357
      View Details
    • Value Estimation by Request
      5,220 SF

      1851 La Brea Ave

      APARTMENT HOUSE (5+ UNITS) • 5,220 SF
      1851 La Brea Ave, Los Angeles, CA 90019-5432
      View Details
    • Value Estimation by Request
      10,420 SF

      1186 Fairfax Ave

      APARTMENT HOUSE (5+ UNITS) • 10,420 SF
      1186 Fairfax Ave, Los Angeles, CA 90019-4456
      View Details

    Similar Nearby for Sale

    • $2,590,000
      5,904 SF

      Mixed-Use Income Property, Los Angeles

      Mixed-use property with income potential in Arlington Heights neighborhood.
      3714 W Pico Blvd, Los Angeles, CA 90019
      View Details
    • $899,000
      2,400 SF

      Mixed-Use Building in Los Angeles

      Mixed-use property with residential, office, and retail spaces.
      5618 Venice Blvd, Los Angeles, CA 90019
      View Details
    • Contact for pricing

      Mid-Wilshire Multifamily Investment Opportunity

      Five-unit property in Mid-Wilshire with value-add potential.
      1291 Queen Anne Pl, Los Angeles, CA 90019
      View Details
    • Contact for pricing

      Newer Construction Six-Unit Multifamily Property

      New construction six-unit property in Mid-City with high-end finishes.
      4514 St Elmo Dr, Los Angeles, CA 90019
      View Details
    • Contact for pricing
      30,489 SF

      Villa Chamberlain Apartments Opportunity

      38-unit apartment community in a desirable Mid-City location.
      1776 S Rimpau Blvd, Los Angeles, CA 90019
      View Details
    • $1,375,000

      Mid City Six-Unit Apartment Building

      Value-add opportunity in central Los Angeles location.
      1714 3Rd Ave, Los Angeles, CA 90019
      View Details

    Similar Nearby for Lease

    • $2,500 /Mo
      6,498 SF

      Renovated Apartment in Fairfax Neighborhood

      Recently renovated 2-bedroom apartment in quiet Fairfax neighborhood.
      Ogden Dr, Los Angeles, CA 90019
      View Details
    • $3,200 /Mo

      Versatile Mixed-Use Space in Los Angeles

      1,056 sq ft mixed-use property in a vibrant location.
      1641 S Longwood Ave, Los Angeles, CA 90019
      View Details
    • $3,200 /Mo
      1,307 SF

      Versatile Mixed-Use Space in Los Angeles

      1,056 sq ft mixed-use property in a vibrant location.
      1641 South Longwood Ave, Los Angeles, CA 90019
      View Details
    • Contact for pricing

      Prime Location Near Art Galleries

      Retail/office space adjacent to Perrotin gallery and other notable galleries.
      5030 W Pico Blvd, Los Angeles, CA 90019
      View Details
    • Contact for pricing

      Vacant Ground Floor Office Space

      Vacant ground floor office unit available for sale in Los Angeles.
      1153 Crenshaw Blvd, Los Angeles, CA 90019
      View Details
    • Contact for pricing

      Renovated Creative Space Near Galleries

      Creative space near Perrotin gallery with renovated building and modern amenities.
      5030 West Pico Blvd, Los Angeles, CA 90019
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    12028-12032 Venice Blvd
    Los Angeles, CA 90019
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    12028-12032 Venice Blvd, Los Angeles, CA, 90019
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!