Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    5656 5816 Giddyup Ln Ft Fort Worth, TX 76179

    • Residential income homes
    • 2,418 SF
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Residential income homes

    Property Details for 5656 5816 Giddyup Ln Ft

    Year built
    2005
    Property size
    2,418 SF
    Property type
    Residential income homes

    Description

    This exceptional investment opportunity presents two Class A townhomes, built in 2005 and renovated in 2019, located on the same street in the desirable 76179 zip code of Fort Worth, Texas, within the Eagle Mountain ISD school district. The property boasts a total of 2,418 square feet, encompassing two units, each with its own two-car carport. Currently 100% occupied since September 1, 2022, this stabilized portfolio offers a compelling 6.01% cap rate and a strong net operating income (NOI) of $27,878. Each unit features upgraded finishes including paint, tile, and granite countertops. The HOA conveniently handles lawn maintenance, minimizing management responsibilities. The property's excellent condition, coupled with strong tenant occupancy and high demand in this area, ensures a stable and potentially appreciating asset. This turnkey investment is perfect for a seasoned investor seeking a stable portfolio or a new investor looking for a strong entry point into the market. The asking price is $464,000, representing $232,000 per unit, reflecting current market values. This offering is structured as a Tenant in Common (TIC) ownership and qualifies for a 1031 exchange.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Fort Worth
    County
    Tarrant
    State
    Texas
    Longitude
    -97.3824
    Latitude
    32.8434

    Comparable in this City

    • Value Estimation
      $250,000
      30 SF

      13801 Us Hwy 287th, Unit 81

      MOBILE HOME PARK, TRAILER PARK • 30 SF
      13801 Us Hwy 287th, Fort Worth, TX 76179-9149
      View Details
    • Value Estimation
      $275,000
      1,280 SF

      13537 Brett Jackson Rd

      MOBILE HOME PARK, TRAILER PARK • 1,280 SF
      13537 Brett Jackson Rd, Fort Worth, TX 76179-9685
      View Details
    • Value Estimation
      $295,000
      1.12 Acres

      6551 Singleton Rd

      MOBILE HOME PARK, TRAILER PARK • 1.12 Acres
      6551 Singleton Rd, Fort Worth, TX 76179-9299
      View Details
    • Value Estimation
      $365,000
      1,296 SF

      13553 Brett Jackson Rd

      MOBILE HOME PARK, TRAILER PARK • 1,296 SF
      13553 Brett Jackson Rd, Fort Worth, TX 76179-9685
      View Details
    • Value Estimation
      $295,000
      0.48 Acres

      12280 Bud Cross Rd

      MOBILE HOME PARK, TRAILER PARK • 0.48 Acres
      12280 Bud Cross Rd, Fort Worth, TX 76179-9622
      View Details
    • Value Estimation
      $295,000
      1.09 Acres

      6565 Singleton Rd

      MOBILE HOME PARK, TRAILER PARK • 1.09 Acres
      6565 Singleton Rd, Fort Worth, TX 76179
      View Details

    Similar Nearby for Sale

    • $625,000

      Income-Producing DFW Portfolio

      Single-family portfolio in Dallas-Fort Worth metroplex with established tenants.
      321 Asbury Ct, Saginaw, TX 76179
      View Details
    • $1,200,000
      1 SF

      Fort Worth Industrial Flex Space

      1.43-acre lot, high-traffic location
      1437 Longhorn Rd, Fort Worth, TX 76179
      View Details
    • Contact for pricing

      Boat Club Road Commercial Land

      Prime Fort Worth Pad Site, 27,854 SF
      7245 Boat Club Rd, Fort Worth, TX 76179
      View Details
    • Contact for pricing
      3,119 SF

      Prime Saginaw Executive Office Space

      3,119 SF Class A Office Building, TX
      820 Towne Ct, Fort Worth, TX 76179
      View Details
    • Contact for pricing
      3.14 Acres

      Fort Worth Commercial Land Parcel

      Prime 3.14-acre site, ideal for development.
      5928 Marine Creek Pkwy, Fort Worth, TX 76179
      View Details
    • $5,500,000
      14,700 SF

      Walgreens NNN Retail Investment

      Texas Walgreens; 4.94% Cap Rate
      833 Saginaw Blvd, Saginaw, TX 76179
      View Details

    Similar Nearby for Lease

    • $1,330 /Mo

      Apartment for Rent

      Apartment available for rent.
      8301 Boat Club Rd, Fort Worth, TX 76179
      View Details
    • Contact for pricing
      321,193 SF

      Saginaw Distribution Center: Prime Warehouse Space

      Massive warehouse, flexible space, immediate occupancy.
      0 Mcleroy Blvd, Saginaw, TX 76179
      View Details
    • Contact for pricing
      5,500 SF

      Restaurant Opportunity in Cultural District

      Restaurant spaces for lease in Fort Worth's Cultural District.
      3300 Camp Ct, Fort Worth, TX 76179
      View Details
    • Contact for pricing
      1,440 SF

      Retail Space in Saginaw, Texas

      Retail space available in a neighborhood shopping center.
      1441-1453 N Saginaw Blvd, Saginaw, TX 76179
      View Details
    • Contact for pricing
      2,057 SF

      Office Space with Private Entry

      Office space featuring private entry and designated parking.
      10101 Hicks Field Rd, Fort Worth, TX 76179
      View Details
    • $43,361,055
      321,193 SF

      Saginaw Warehouse with Truck Court

      321,193 SF warehouse featuring truck court and ample parking.
      361 E Mcleroy Blvd, Saginaw, TX 76179
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5656 5816 Giddyup Ln Ft
    Fort Worth, TX 76179
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.