Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    3003 Maplewood St Wichita, KS 67214
    Back to Search
    Property profile & analytics

    3003 Maplewood St Wichita, KS 67214

    View on Map
    • Residential income homes
    • 556 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Residential income homes

    Property Details for 3003 Maplewood St

    Property size
    556 SF
    Property type
    Residential income homes

    Description

    This exceptional investment opportunity presents a portfolio of twenty-two single-family rental homes located in Wichita, Kansas. All units are currently rented, generating a substantial monthly income of $19,500, with tenants responsible for their own utilities. The properties are situated in desirable neighborhoods throughout Sedgwick County, encompassing addresses in the 67214 and 67219 zip codes. The portfolio boasts a diverse mix of home sizes, ranging from 556 to 1,304 square feet. Many homes feature low-maintenance vinyl siding and updated interiors, including original hardwood floors or luxury vinyl plank flooring, minimizing upkeep costs and maximizing rental appeal. This turnkey investment offers a compelling 11.60% cap rate and presents a strong opportunity for both local and out-of-state investors seeking consistent cash flow and potential appreciation in a growing market. The portfolio's strong occupancy rate and low maintenance requirements contribute to its exceptional profitability. This is an ideal investment for those seeking to diversify their holdings or utilize a 1031 exchange strategy. The asking price for this lucrative portfolio is $1,850,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Wichita
    County
    Sedgwick
    State
    Kansas
    Longitude
    -97.3016
    Latitude
    37.7203

    Comparable in this City

    • Value Estimation
      $725,000
      9,984 SF

      701 21st N St

      BOARDING/ROOMING HOUSE • 9,984 SF
      701 21st N St, Wichita, KS 67214-1323
      View Details
    • Value Estimation by Request
      0.24 Acres

      Wichita, KS 67214

      BOARDING/ROOMING HOUSE • 0.24 Acres
      Wichita, KS 67214
      View Details
    • Value Estimation by Request
      7,243 SF

      1110 Emporia Ave

      BOARDING/ROOMING HOUSE • 7,243 SF
      1110 Emporia Ave, Wichita, KS 67214-2863
      View Details
    • Value Estimation by Request
      3,238 SF

      1137 Broadway Ave

      BOARDING/ROOMING HOUSE • 3,238 SF
      1137 Broadway Ave, Wichita, KS 67214-2804
      View Details
    • Value Estimation by Request
      2,136 SF

      1147 Emporia Ave

      BOARDING/ROOMING HOUSE • 2,136 SF
      1147 Emporia Ave, Wichita, KS 67214-2806
      View Details
    • Value Estimation
      $1,110,000
      22,538 SF

      623 Elm St

      BOARDING/ROOMING HOUSE • 22,538 SF
      623 Elm St, Wichita, KS 67214-3801
      View Details

    Similar Nearby for Sale

    • $350,000
      Pending

      New Duplex Under Construction

      New construction duplex with modern finishes and strong rental appeal.
      437 N Grove St, Wichita, KS 67214
      View Details
    • $83,000
      Pending

      Wichita Duplex Near Wichita State

      Side-by-side duplex near Wichita State University with immediate income potential.
      2615 E Stadium Dr, Wichita, KS 67214
      View Details
    • $1,300,000
      11,849 SF

      New Construction Duplex Investment

      New construction duplexes for efficient management and low costs.
      1514 North Madison Ave, Wichita, KS 67214
      View Details
    • Contact for pricing
      8,477 SF

      Medical Office with Conversion Potential

      Income-producing medical office building with multi-family zoning and conversion potential.
      1100 N Topeka Ave, Wichita, KS 67214
      View Details
    • $1,300,000

      New Construction Duplex Investment Property

      New construction duplexes with modern amenities and fenced yards.
      1514 North Madison Ave, Wichita, KS 67214
      View Details
    • Contact for pricing
      1.71 Acres

      Wichita Industrial Land For Sale

      Prime Distribution/Manufacturing Site
      21st And I-135, Wichita, KS 67214
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Commercial Land for Lease

      Centrally located commercial land with high visibility and convenient access.
      515 E 21St St N, Wichita, KS 67214
      View Details
    • $1,200 /Mo

      New Construction Contractor Garage Suites

      New construction garage suites available for lease or sale.
      1451 N Broadway Ave, Wichita, KS 67214
      View Details
    • Contact for pricing
      14,248 SF

      Medical/Professional Office Space Near Wesley

      Premier medical/professional office space adjacent to Wesley Medical Center.
      911 N Hillside St, Wichita, KS 67214
      View Details
    • Contact for pricing

      Flex Space with Fenced Lot

      Flex space featuring multiple layout options and a fenced lot.
      1001 E Central Ave, Wichita, KS 67214
      View Details
    • Contact for pricing

      Retail Space Near Wichita State

      Retail space in revitalizing area near Wichita State University.
      2614-2628 E 21St St N, Wichita, KS 67214
      View Details
    • Contact for pricing
      1,800 SF

      Retail Space on Central Avenue

      Retail space available in a high-traffic Wichita location.
      3107 E Central Ave, Wichita, KS 67214
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3003 Maplewood St
    Wichita, KS 67214
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    3003 Maplewood St, Wichita, KS, 67214
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!