Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    4673-77 32Nd St San Diego, CA 92116
    Back to Search
    Property profile & analytics

    4673-77 32Nd St San Diego, CA 92116

    View on Map
    • Apartment buildings
    • 2,427 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Apartment buildings

    Property Details for 4673-77 32Nd St

    Year built
    1945
    Property size
    2,427 SF
    Property type
    Apartment buildings

    Description

    Exceptional investment opportunity awaits with this meticulously renovated 4-unit apartment complex located in San Diego's desirable Normal Heights neighborhood. This property, situated on a substantial 6,681 square foot lot, consists of three separate buildings: two charming front cottages, each boasting two bedrooms and two bathrooms, and a rear building housing two one-bedroom, one-bathroom units situated above four single-car garages. Completed in 2024, the extensive renovations have resulted in a property generating strong rental income. Adding to its appeal, plans and permits are in place for the addition of two more one-bedroom, one-bathroom accessory dwelling units (ADUs), presenting significant potential for increased revenue. Modern finishes throughout enhance the appeal to tenants, while features such as mini-split systems in the cottages and private yard spaces for select units further contribute to the property's desirability. Built in 1945, this two-story complex offers a blend of classic charm and modern updates, making it an ideal investment for both seasoned investors and owner-occupants seeking a high-return property in a prime San Diego location. The property's address is 4673-77 32nd Street, San Diego, CA 92116, and features a total of 2,427 square feet. The asking price is $2,199,000. The Assessor's Parcel Number (APN) is 439-431-36-00.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    San Diego
    County
    San Diego
    State
    California
    Longitude
    -117.125
    Latitude
    32.7628

    Comparable in this City

    • Value Estimation by Request
      0.16 Acres

      4556 Ohio St, Unit 58

      APARTMENT HOUSE (5+ UNITS) • 0.16 Acres
      4556 Ohio St, San Diego, CA 92116-4345
      View Details
    • Value Estimation
      $1,025,000
      7,069 SF

      4512 Oregon St

      APARTMENT HOUSE (5+ UNITS) • 7,069 SF
      4512 Oregon St, San Diego, CA 92116-4919
      View Details
    • Value Estimation
      $1,260,000
      6,003 SF

      4422 Alabama St

      APARTMENT HOUSE (5+ UNITS) • 6,003 SF
      4422 Alabama St, San Diego, CA 92116-4155
      View Details
    • Value Estimation
      $2,475,000
      16,436 SF

      4566 30th St, Unit 68

      APARTMENT HOUSE (5+ UNITS) • 16,436 SF
      4566 30th St, San Diego, CA 92116-4247
      View Details
    • Value Estimation
      $1,130,000
      5,608 SF

      4554 34th St

      APARTMENT HOUSE (5+ UNITS) • 5,608 SF
      4554 34th St, San Diego, CA 92116-3461
      View Details
    • Value Estimation
      $560,000
      3,538 SF

      4519 36th St, Unit 23

      APARTMENT HOUSE (5+ UNITS) • 3,538 SF
      4519 36th St, San Diego, CA 92116-3629
      View Details

    Similar Nearby for Sale

    • $2,500,000
      Pending

      Normal Heights Multifamily Investment Opportunity

      Turnkey 9-unit apartment building in desirable Normal Heights.
      4414 37Th St, San Diego, CA 92116
      View Details
    • New
      $1,600,000
      3,234 SF

      University Heights Multifamily Investment Opportunity

      Five-unit property in vibrant University Heights with value-add potential.
      4666-70 Oregon St, San Diego, CA 92116
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Landmark Corner Retail Opportunity

      Large-format retail space with high visibility and on-site parking.
      3650 Adams Ave, San Diego, CA 92116
      View Details
    • Contact for pricing
      1,013 SF

      North Park Cafe/Retail Space

      Prime location with outdoor patio and high visibility.
      4456 30Th St, San Diego, CA 92116
      View Details
    • Contact for pricing

      Retail Space in Adams Avenue

      Established retail district with high foot traffic and neighborhood charm.
      2911 Adams Ave, San Diego, CA 92116
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    4673-77 32Nd St
    San Diego, CA 92116
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    4673-77 32Nd St, San Diego, CA, 92116
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!