Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    5450 Fm 866 Odessa, TX 79764

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    5450 Fm 866 Odessa, TX 79764

    View on Map
    • Land
    • 12.00 lot acres
    For Sale
    $990,000
    View Listing →
    Odessa Commercial Land - 12 Acres For Sale
    $990,000

    Odessa Commercial Land - 12 Acres

    Prime 12-acre commercial lot, Odessa, TX.

    5450 Fm 866, Odessa, TX 79764
    View Listing
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 5450 Fm 866

    Lot size
    12.00 lot acres
    Property type
    Land

    Description

    This exceptional 12-acre commercial land parcel is ideally situated at 5450 N FM 866 in Odessa, Texas, zip code 79764. The property boasts significant highway frontage on FM 866, offering excellent visibility and accessibility. The land is already cleared and features a caliche lay-down yard, a water well, and fencing on the front and sides. There are no known restrictions on the property. Its strategic location provides easy access to University Avenue and Highway 302 West, as well as convenient access to Interstate 20 West heading south. This presents a unique opportunity for various commercial ventures, capitalizing on the substantial growth experienced in West Odessa and the Penwell area, fueled by the influx of new industrial plants. Note that an additional 24 acres are available for purchase, bringing the total potential acreage to 36. The additional acreage includes a framed shop with an 8-inch cement foundation and a three-phase 480-600 amp electrical service currently in progress. The entire property has been surveyed. This is a rare opportunity that won't last long. The asking price for this 12-acre parcel is $990,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Odessa
    County
    Ector
    State
    Texas
    Longitude
    -102.57
    Latitude
    31.8517

    Comparable in this City

    • Value Estimation by Request

      42Nd St

      Land
      0 42Nd St, Odessa, TX 79764
      View Details
    • Value Estimation by Request
      2.59 Acres

      Bucknell Ave

      Land • 2.59 Acres
      0 Bucknell Ave, Odessa, TX 79764
      View Details
    • Value Estimation by Request
      0.59 Acres

      2707 Pacific Dr

      Land • 0.59 Acres
      2707 Pacific Dr, Odessa, TX 79764
      View Details
    • Value Estimation by Request
      147.00 Acres

      42Nd St

      Land • 147.00 Acres
      0 42Nd St, Odessa, TX 79764
      View Details
    • Value Estimation by Request
      17.53 Acres

      Westcliff Rd

      Land • 17.53 Acres
      0 Westcliff Rd, Odessa, TX 79764
      View Details
    • Value Estimation by Request
      2,624 SF

      10188 Westridge Dr

      Commercial real estate • 2,624 SF
      10188 Westridge Dr, Odessa, TX 79764
      View Details

    Similar Nearby for Sale

    • $750,000
      30.00 Acres

      30 Acres on N Westcliff

      30 acres of land suitable for various commercial uses.
      N Westcliff Rd, Odessa, TX 79764
      View Details
    • $79,900
      0.50 Acres

      Half-Acre Lot in Odessa, TX

      Half-acre lot with utilities, suitable for residential or commercial use.
      -29 N Moss Ave, Odessa, TX 79764
      View Details
    • $65,000
      0.54 Acres

      Land For Sale, Odessa, TX

      Land available in Odessa, Texas, close to city amenities.
      W Riggs Dr, Odessa, TX 79764
      View Details
    • $280,000
      15.22 Acres

      Cleared Land with Water Wells

      15.22 acres of fenced land with water wells.
      11727 W Joan Dr, Odessa, TX 79764
      View Details
    • $79,900
      0.50 Acres

      Half-Acre Lot in Odessa, TX

      Half-acre lot with utilities, suitable for residential or commercial use.
      -27 N Moss Ave, Odessa, TX 79764
      View Details

    Similar Nearby for Lease

    • $6,250 /Mo
      217,800 SF

      Odessa Industrial Park Land Lease

      Lease lots in Odessa West Industrial Park, various sizes.
      W 42Nd St, Odessa, TX 79764
      View Details
    • $2,500 /Mo
      87,120 SF

      Odessa Commercial Land for Rent

      Two acres of open land available for storage in Odessa.
      2208 Stoner Rd, Odessa, TX 79764
      View Details
    • Contact for pricing

      Odessa West Industrial Park Lots

      Industrial park lots for lease as storage yards.
      W 42Nd St, Odessa, TX 79764
      View Details
    • $29,900
      38,333 SF

      Odessa Land For Lease

      Land available for lease in Odessa, Texas.
      Odessa, TX 79764
      View Details
    • Contact for pricing

      Odessa Industrial Facility with Cranes

      Industrial warehouse with cranes and yard for lease in Odessa.
      4519 Brazos Ave, Odessa, TX 79764
      View Details
    • $5,500 /Mo
      5,025 SF

      Odessa Warehouse with Crane

      5,025 SF warehouse with crane for lease.
      5012 Wright Ave, Odessa, TX 79764
      View Details
    View Listing
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5450 Fm 866
    Odessa, TX 79764
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!