Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    181 Silver St Dover, NH 03820
    Property profile & analytics

    181 Silver St, Dover, NH 03820

    View on Map
    • Retail properties & Spaces
    • 14,698 SF
    • 1.53 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Dunkin' / Cafe & Coffee Shop

    Property Details for 181 Silver St

    Year built
    2021
    Lot size
    1.53 lot acres
    Property type
    Retail properties & Spaces
    Property subtype
    Retail space

    Description

    This exceptional investment opportunity presents a fee-simple condominium interest in a 14,698 square foot CVS Pharmacy located at 181 Silver St Unit 2A, Dover, NH 03820. The property boasts a strong 5.00% cap rate and a substantial net operating income (NOI) of $220,000. Built in 2021, this single-story building sits on a 1.53-acre lot and is part of a five-unit mixed-use development, Silver Square, strategically located at a high-traffic intersection of Silver Street (NH Route 9), Knox Marsh Road, and the Spaulding Turnpike on-ramp. The Absolute NNN ground lease with CVS Pharmacy, a credit-rated, publicly traded company, has a remaining term of 17.2 years, extending to January 31, 2042, with five 5-year renewal options and built-in rent bumps. The property benefits from excellent visibility and signage along the Spaulding Turnpike, a major commuter highway, and is conveniently located near downtown Dover, residential areas, schools, and Wentworth-Douglass Hospital. The property enjoys high daily traffic counts exceeding 15,400 vehicles at the intersection and over 49,500 vehicles on the adjacent Spaulding Turnpike. The surrounding area features a strong demographic profile, with approximately 30,900 people within a 3-mile radius and an average household income exceeding $120,000. Numerous other retailers and businesses in the immediate vicinity further enhance the property's desirability. This is a rare opportunity to acquire a high-performing, low-maintenance investment with a long-term, secure lease and significant upside potential. The property is 100% occupied.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Dover
    County
    Strafford
    State
    New Hampshire
    Longitude
    -70.8873
    Latitude
    43.1888

    Comparable in this City

    • Value Estimation by Request
      2,300 SF

      181 Silver St

      Individual retail properties
      181 Silver St, Dover, NH 03820
      View Details
    • Value Estimation by Request
      1,456 SF

      218 Knox Marsh Rd

      RETAIL STORES (PERSONAL SERVICES)
      218 Knox Marsh Rd, Dover, NH 03820-5405
      View Details
    • Value Estimation by Request
      3.63 Acres

      123 Dover Pt Rd

      DEPARTMENT STORE
      123 Dover Pt Rd, Dover, NH 03820-4611
      View Details
    • Value Estimation by Request
      0.70 Acres

      11-15 4th St

      DEPARTMENT STORE
      11-15 4th St, Dover, NH 03820
      View Details
    • Value Estimation by Request
      1.10 Acres

      901 Central Ave

      DEPARTMENT STORE
      901 Central Ave, Dover, NH 03820-2506
      View Details
    • Value Estimation by Request
      0.09 Acres

      314 Central Ave

      DEPARTMENT STORE
      314 Central Ave, Dover, NH 03820-4133
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      4,827 SF

      Free Standing Retail on Broadway

      Highly visible retail location with redevelopment potential in Dover, NH.
      47 Broadway, Dover, NH 03820
      View Details
    • Contact for pricing
      2,594 SF

      Downtown Dover Redevelopment Opportunity

      4,800± SF commercial building in prime downtown location.
      475 Central Ave, Dover, NH 03820
      View Details
    • Contact for pricing
      1,000 SF

      Commercial Corner Lot in Dover

      Highly visible retail property with parking near Central Avenue.
      33 6Th St, Dover, NH 03820
      View Details
    • $799,000

      Corner Property Redevelopment Opportunity

      Four-story mixed-use property with redevelopment potential.
      9 Chestnut St, Dover, NH 03820
      View Details
    • Contact for pricing

      1.3 Acres Commercial Land For Sale

      1.3 acres of commercial land for sale or lease.
      914 Central Ave, Dover, NH 03820
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Renovating Retail Space

      Soon-to-be renovated retail unit near downtown Dover and the Amtrak Downeaster, offering a flexible layout for retail uses.
      8 Grove St, Dover, NH 03820
      View Details
    • Contact for pricing

      Central Avenue Commercial Space Available

      Highly visible downtown Dover location suitable for retail or office.
      376 Central Ave, Dover, NH 03820
      View Details
    • Contact for pricing
      28,314 SF

      Dover Retail/Office Space For Lease

      Modern commercial space suitable for retail or office in Dover.
      200 1St St, Dover, NH 03820
      View Details
    • Contact for pricing
      28,314 SF

      Downtown Dover Retail/Office Space

      Modern commercial space suitable for retail or office in Dover.
      200 1St St, Dover, NH 03820
      View Details
    • Contact for pricing
      3,294 SF

      Downtown Dover Class A Space

      New commercial space suitable for office, retail, or restaurant.
      31 River St, Dover, NH 03820
      View Details
    • Contact for pricing
      1,252 SF

      Retail Space in Dover, NH

      Retail space available in Garrison City Commons shopping center.
      828 Central Ave, Dover, NH 03820
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    181 Silver St
    Dover, NH 03820
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    181 Silver St, Dover, NH, 03820
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!