Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    512 Travis St Granbury, TX 76048
    Property profile & analytics

    512 Travis St, Granbury, TX 76048

    View on Map
    • Hospitality properties
    • 3,329 SF
    • 3.68 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Travis Street Cottages / Bed & Breakfast / Restaurant

    Property Details for 512 Travis St

    Year built
    1917
    Lot size
    3.68 lot acres
    Property type
    Hospitality properties
    Property subtype
    Motels

    Description

    This exceptional turnkey hospitality investment opportunity in Granbury, Texas, presents a rare chance to acquire a thriving bed and breakfast. The property encompasses five buildings on a sprawling 3.68-acre lot, including three beautifully renovated cottages and a remodeled two-bedroom, two-bathroom main house. Each cottage boasts a unique theme, offering guests diverse and memorable experiences (see website for details). The main house features a large kitchen with a butler's pantry, a deep quartz composite sink, and a gas stove. An open floor plan and high ceilings create a bright and airy atmosphere. The master bedroom includes two custom closets and a walk-in storage area, complemented by a beautiful porcelain tiled shower. Outdoor amenities include a newly resurfaced pool, a fire pit area adjacent to a saloon with a pool table, and landscaping. Located conveniently near the Granbury Square and the hike-and-bike trail, this property benefits from a prime location. Improvements include a new roof, a 13x14 insulated shop on a concrete slab, a 19x13 in-ground storm shelter, a 10x12 shed, and a 22x13 single-car garage. New gas and water lines have been installed to the main line. The property consists of two parcels (R000092267 and R000038530). The total building area is 3,329 square feet, with 1,929 square feet dedicated to the main house. The asking price is $1,377,000. Financials are available upon request. All information should be independently verified.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Granbury
    County
    Hood
    State
    Texas
    Longitude
    -97.7895
    Latitude
    32.4465

    Comparable in this City

    • Value Estimation by Request
      3,102 SF

      321 Doyle St

      Hotels
      321 Doyle St, Granbury, TX 76048
      View Details
    • Value Estimation by Request
      5,923 SF

      111 Cowboy Ct

      Churches & religious facilities
      111 Cowboy Ct, Granbury, TX 76048
      View Details
    • Value Estimation by Request
      2.45 Acres

      1215 Waters Edge Dr

      Land
      1215 Waters Edge Dr, Granbury, TX 76048
      View Details
    • Value Estimation by Request
      4.66 Acres

      2000 Morgan St

      Land
      2000 Morgan St, Granbury, TX 76048
      View Details
    • Value Estimation by Request
      7.91 Acres

      1301 Edge Dr

      Land
      1301 Edge Dr, Granbury, TX 76048
      View Details
    • Value Estimation by Request
      7.91 Acres

      1301 Waters Edge Dr

      Commercial real estate
      1301 Waters Edge Dr, Granbury, TX 76048
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Granbury Riverstage Entertainment Development Site

      3.587-acre restaurant, bar, and entertainment development site for ground lease.
      931 E Pearl St, Granbury, TX 76048
      View Details
    • Contact for pricing

      Historic Income-Producing Granbury Cottages

      Historic, income-producing property near Granbury's Historic Square.
      512 N Travis St, Granbury, TX 76048
      View Details
    • $799,997
      3.07 Acres

      Historic Turnkey Bed & Breakfast

      Built in 1917, this fully furnished property offers themed cottages, a game room, and short-term rental income potential.
      512 N Travis St, Granbury, TX 76048
      View Details
    • $799,997
      3.07 Acres

      Historic Bed-and-Breakfast Cottages

      Turnkey, fully furnished historic B&B with themed cottages, a saloon game room, and amenities suited for short-term stays.
      512 N Travis St, Granbury, TX 76048
      View Details
    • $1,100,000
      0.52 Acres

      Historic Hospitality & Rental Compound

      Turnkey historic property operating as a short-term rental with a main house and four private cottages.
      1002 W Pearl St, Granbury, TX 76048
      View Details
    • Contact for pricing
      4,000 SF

      Granbury Commercial Property on Highway

      High-visibility commercial property with multiple potential uses near Granbury.
      2675 Us Highway 377 W, Granbury, TX 76048
      View Details

    Similar Nearby for Lease

    • $4,850 /Mo
      43,560 SF

      Flex Industrial Building with Office

      Insulated, climate-controlled industrial space with built-in office and roll-up doors supports light manufacturing and daily operations.
      2375 Sunrise Bay Ct, Granbury, TX 76048
      View Details
    • $16 SF/Yr
      22,608 SF

      Turnkey Restaurant & Cafe Suite

      High-visibility food-service suite with turnkey kitchen and dining layout in a busy commercial corridor.
      1333 N Plaza Dr, Granbury, TX 76048
      View Details
    • $25 SF/Yr
      70,393 SF

      Medical Office Suite with Expansion

      Move-in ready medical office space with exam rooms, plus adjoining shell space for expansion.
      1200 Crawford Ave, Granbury, TX 76048
      View Details
    • $1,685 /Mo

      Office Warehouse Near Granbury Square

      Flex warehouse with offices near Granbury square for lease.
      1310 Weatherford Hwy, Granbury, TX 76048
      View Details
    • Contact for pricing
      3,484 SF

      Granbury Commercial Space For Lease

      Versatile commercial space ideal for restaurant or food-service concept.
      1333 N Plaza Dr, Granbury, TX 76048
      View Details
    • $15 SF/Yr
      22,608 SF

      High-Visibility Commercial Suite

      Versatile unit in Granbury’s established corridor, just off Highway 377, with ample parking and strong customer access.
      1333 N Plaza Dr, Granbury, TX 76048
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    512 Travis St
    Granbury, TX 76048
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    512 Travis St, Granbury, TX, 76048
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!