Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    7900 Drexel Ave Chicago, IL 60619
    Property profile & analytics

    7900 Drexel Ave Chicago, IL 60619

    View on Map
    • Retail properties & Spaces
    • 9,952 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Tembo Fly Financial Services / Accounting Firm / Tax Preparation
    • Ryan Matthew Rosenthal / Alternative Medicine Practice
    • Titan Heating & Air Conditioning / HVAC Service / General Contractor
    • Advanced Physical Medicine / Physician

    Property Details for 7900 Drexel Ave

    Year built
    1925
    Property size
    9,952 SF
    Property type
    Retail properties & Spaces
    Property subtype
    Office Spaces

    Description

    This exceptional mixed-use property at 7900 S Drexel Ave, Chicago, IL, presents a compelling value-add investment opportunity. The 9,952 square foot building, constructed in 1925 and extensively renovated in 2023, boasts 15 income-producing units: six apartments (five one-bedroom/one-bathroom and one two-bedroom/one-bathroom) and eight retail/office storefronts. Five apartments feature updated gas forced heat and hot water heaters. Storefronts are equipped with gas forced heat and central air conditioning. The current occupancy rate is 90%, generating a Net Operating Income (NOI) of $154,800, representing an 18.21% capitalization rate. A pro-forma NOI of $191,800 projects a 22.56% cap rate upon full occupancy. The asking price is $850,000, or $56,667 per unit, and $85.41 per square foot. Tenants are responsible for cooking gas, heat, and electricity; the owner covers insurance, taxes, and water. The property sits on a 7,841 square foot lot and is zoned 50. Its prime location near the Metra 79th St Station and Interstate provides excellent accessibility. An independent appraisal valued the property at $1,350,000, offering significant potential equity. The property is situated in an opportunity area, eligible for potential city grants and incentives. While three units (one storefront and two apartments) are currently vacant, filling these spaces will further increase profitability. All necessary repairs to address city violations will be completed before closing. This two-story building offers a strong return on investment in a desirable Chicago location.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Chicago
    County
    Cook
    State
    Illinois
    Longitude
    -87.6029
    Latitude
    41.7512

    Comparable in this City

    • Value Estimation by Request
      11,250 SF

      7346 Cottage Grove Ave

      Individual retail properties • 11,250 SF
      7346 Cottage Grove Ave, Chicago, IL 60619
      View Details
    • Value Estimation by Request
      5,100 SF

      558 79Th St

      Individual retail properties • 5,100 SF
      558 79Th St, Chicago, IL 60619
      View Details
    • Value Estimation by Request
      4,800 SF

      414-424 71St St

      Individual retail properties • 4,800 SF
      414-424 71St St, Chicago, IL 60619
      View Details
    • Value Estimation by Request
      90,638 SF

      8400 Blackstone Ave

      Schools • 90,638 SF
      8400 Blackstone Ave, Chicago, IL 60619
      View Details
    • Value Estimation by Request
      1,300 SF

      445 75th St

      STORE, RETAIL OUTLET • 1,300 SF
      445 75th St, Chicago, IL 60619
      View Details
    • Value Estimation by Request
      1,500 SF

      7504 Cottage Grv Ave

      STORE, RETAIL OUTLET • 1,500 SF
      7504 Cottage Grv Ave, Chicago, IL 60619-1944
      View Details

    Similar Nearby for Sale

    • $299,000
      0.06 Acres

      Mixed-Use Building on Cottage Grove

      Mixed-use property with commercial space, live/work unit, and apartment.
      8110 S Cottage Grove Ave, Chicago, IL 60619
      View Details
    • $374,900
      0.10 Acres

      Mixed-Use Property Near I-94

      Two-story mixed-use building with retail and residential units.
      334 E 75Th St, Chicago, IL 60619
      View Details
    • Contact for pricing

      Mixed-Use Building on Cottage Grove

      Three-unit mixed-use building with commercial and residential spaces.
      8110 S Cottage Grove Ave, Chicago, IL 60619
      View Details
    • $215,000
      0.16 Acres

      Mixed-Use Property in Revitalization Area

      Mixed-use property with apartments, church, and storefront in Chicago.
      935 E 75Th St, Chicago, IL 60619
      View Details
    • $499,000
      0.29 Acres

      Chicago Retail Storefronts For Sale

      Income-producing commercial property in Chicago's Chatham business district.
      8237 S Cottage Grove Ave, Chicago, IL 60619
      View Details
    • $259,900
      12,500 SF

      Storefront on Busy Street For Sale

      2,900 sq ft storefront on four lots for sale.
      8115 S Cottage Grove Ave, Chicago, IL 60619
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Commercial Storefront for Lease

      Versatile commercial space suitable for various businesses in Chicago.
      650 E 75Th St, Chicago, IL 60619
      View Details
    • Contact for pricing
      14,000 SF

      Retail Space in Chicago Outlot

      Retail space available for lease in a shopping center.
      700 E 87Th St, Chicago, IL 60619
      View Details
    • Contact for pricing
      1,250 SF

      Retail End-Cap Space Available

      1,250 SF retail space in vanilla box condition for rent.
      8357 S Cottage Grove Ave, Chicago, IL 60619
      View Details
    • Contact for pricing
      2,052 SF

      Turnkey Restaurant on Cottage Grove

      Freestanding, fully equipped restaurant with drive-thru in Chicago, IL.
      8317 S Cottage Grove Ave, Chicago, IL 60619
      View Details
    • Contact for pricing

      712 E 87th Street, Chicago, IL 60619

      Retail space
      712 E 87Th St, Chicago, IL 60619
      View Details
    • Contact for pricing

      Office Space with Reception Area

      Office space featuring four offices and a reception area.
      8256 S Cottage Grove Ave, Chicago, IL 60619
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    7900 Drexel Ave
    Chicago, IL 60619
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    7900 Drexel Ave, Chicago, IL, 60619
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!