Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    77 Us-206 Stanhope, NJ 07874

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    77 Us-206 Stanhope, NJ 07874

    View on Map
    • Retail properties & Spaces
    • 5,585 SF
    • 2.60 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Retail properties & Spaces

    Property Details for 77 Us-206

    Year built
    2024
    Lot size
    2.60 lot acres
    Property size
    5,585 SF
    Property type
    Retail properties & Spaces
    Property subtype
    Grocery and convenience stores

    Description

    This exceptional investment opportunity presents a brand-new, 5,585-square-foot Wawa convenience store situated on a highly visible 2.6-acre corner lot in Byram, New Jersey. The property boasts a 20-year NNN ground lease with a corporate guarantee from Wawa, Inc., a credit-worthy tenant with a Fitch shadow rating of "BBB+". The lease commenced in November 2024 and includes 10% rent bumps every five years, ensuring consistent income growth. Located at the signalized intersection of Route 206 and Lackawanna Drive, this strategically positioned property benefits from high daily traffic volume (28,053 vehicles per day) and proximity to a high-performing ShopRite center with over 2 million annual customer visits. The location is also advantageous due to its adjacency to a CVS pharmacy and Chase Bank, and its proximity to two area schools. Limited competition in the immediate area further enhances the property's investment potential. The affluent Sussex County submarket, with an average household income exceeding $113,000 within a three-mile radius, provides a strong and stable customer base. This property offers a compelling combination of a strong tenant, a prime location, and a long-term lease, making it an ideal addition to any investment portfolio. The property's NOI is $272,500, resulting in a 5.00% cap rate and an asking price of $5,450,000. The lease includes six five-year renewal options.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Stanhope
    County
    Sussex
    State
    New Jersey
    Longitude
    -74.7197
    Latitude
    40.9325

    Comparable in this City

    • Value Estimation by Request
      5,585 SF

      75 Us-206

      Automotive properties • 5,585 SF
      75 Us-206, Byram Township, NJ 07874
      View Details
    • Value Estimation by Request
      19,672 SF

      185 Nj-183

      Day care centers • 19,672 SF
      185 Nj-183, Stanhope, NJ 07874
      View Details
    • Value Estimation by Request
      141,334 SF

      90 At Lackawanna Dr

      Lifestyle centers • 141,334 SF
      90 At Lackawanna Dr, Stanhope, NJ 07874
      View Details
    • Value Estimation by Request
      1,200 SF

      17 Us-206

      Neighborhood centers • 1,200 SF
      17 Us-206, Stanhope, NJ 07874
      View Details
    • Value Estimation by Request

      39 Rte 206

      COMMERCIAL (GENERAL)
      39 Rte 206, Stanhope, NJ 07874-3297
      View Details
    • Value Estimation by Request
      0.36 Acres

      59 Chestnut St

      COMMERCIAL (GENERAL) • 0.36 Acres
      59 Chestnut St, Stanhope, NJ 07874
      View Details

    Similar Nearby for Sale

    • $5,093,458

      C-Store & Gas For Sale

      C-Store & Gas with 19+ Year Absolute Net Ground Lease
      75 Us Highway 206, Stanhope, NJ 07874
      View Details
    • $324,900
      Pending

      Mixed-Use Property in Stanhope Boro

      Mixed-use property with storefronts and apartment in Stanhope Boro.
      36 Main St, Stanhope, NJ 07874
      View Details
    • Contact for pricing
      Pending

      Residential Land in Byram Township

      Land for sale in West Brookwood Subdivision, Byram Township.
      45 Belton St, Byram Twp, NJ 07874
      View Details
    • Contact for pricing

      Prime Development Land on Route 206

      8.64 acres of commercial land in Byram Township, NJ.
      71 Us Highway 206, Stanhope, NJ 07874
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      2,560 SF

      Retail Space on US-206

      Retail space with high customer traffic and pylon signage.
      90 Us Highway 206, Stanhope, NJ 07874
      View Details
    • $2,500 /Mo
      8,276 SF

      Flexible Commercial Space in Stanhope

      Versatile workspace with garage, office, and parking in Stanhope.
      74 Main St, Stanhope, NJ 07874
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    77 Us-206
    Stanhope, NJ 07874
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!