Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1530 Campbell St Baker City, OR 97814

    • Retail properties
    • 2,400 SF
    • 0.36 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Retail properties

    Property Details for 1530 Campbell St

    Year built
    2023
    Lot size
    0.36 lot acres
    Property size
    2,400 SF
    Property type
    Retail properties
    Property subtype
    Restaurants

    Description

    This exceptional investment opportunity presents a brand-new, 2,400-square-foot Taco Bell restaurant in Baker City, Oregon, built in 2023. The property sits on a 0.36-acre lot and operates under a 20-year absolute NNN ground lease with a reputable franchisee (operating 250+ units) guaranteeing consistent income. The lease features built-in rent increases of 10% every five years, providing inflation protection and significant NOI growth. The property boasts a 6.00% cap rate and a current NOI of $156,912, with an asking price of $2,615,000 ($1,089.58/sq ft). Strategically located on Campbell Street, this drive-thru equipped restaurant benefits from high visibility and traffic counts, situated adjacent to Interstate 84 (12,700 vehicles per day) and State Highway 7 (11,900 vehicles per day). The property's prime location is further enhanced by its proximity to Baker High School and Baker Middle School, as well as a thriving retail corridor including Albertsons, Safeway, Rite Aid, McDonald's, Pizza Hut, and a Best Western Inn. The strong tenant synergy and robust demographics (over 10,800 residents and 4,800 employees within the 5-mile trade area, with an average household income of $75,386) contribute to the property's exceptional investment potential. The property is zoned General Commercial (C-G) and has APN 09S4016BC 102. This is a truly passive investment opportunity with zero landlord responsibilities.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Baker City
    County
    Baker
    State
    Oregon
    Longitude
    -117.823
    Latitude
    44.7822

    Comparable in this City

    • Value Estimation by Request
      960 SF

      39103 Pocahontas Rd

      NURSERY, GREENHOUSE, FLORIST • 960 SF
      39103 Pocahontas Rd, Baker City, OR 97814-8493
      View Details
    • Value Estimation by Request
      3,564 SF

      3285 11th St

      SERVICE SHOP (TV, ELECTRIC, PLUMBING) • 3,564 SF
      3285 11th St, Baker City, OR 97814-1450
      View Details
    • Value Estimation by Request
      720 SF

      2601 Oak St

      NURSERY, GREENHOUSE, FLORIST • 720 SF
      2601 Oak St, Baker City, OR 97814-2250
      View Details
    • Value Estimation by Request
      3,480 SF

      39103 Pocahontas Rd

      NURSERY, GREENHOUSE, FLORIST • 3,480 SF
      39103 Pocahontas Rd, Baker City, OR 97814-8493
      View Details
    • Value Estimation by Request
      1,166 SF

      2400 Broadway St

      DRIVE-THRU RESTAURANT, FAST FOOD • 1,166 SF
      2400 Broadway St, Baker City, OR 97814-3348
      View Details
    • Value Estimation by Request
      6,750 SF

      2190 Main St

      RESTAURANT • 6,750 SF
      2190 Main St, Baker City, OR 97814-2655
      View Details

    Similar Nearby for Sale

    • $800,000
      7,100 SF

      Downtown Baker City Gem

      7,100 SF Retail/Office Space
      2017 Main St, Baker City, OR 97814
      View Details
    • Contact for pricing
      7,100 SF

      Downtown Baker City Retail Opportunity

      Prime downtown location suitable for retail or office use.
      2017 Main St, Baker City, OR 97814
      View Details
    • $149,900

      Historic Building in Downtown

      Historic building with tuffstone exterior and exposed wood joists.
      1976 Valley Ave, Baker City, OR 97814
      View Details
    • $239,900

      Well-Maintained Home with Oversized Garage

      West side home with paved driveway and oversized garage.
      1710 16Th St, Baker City, OR 97814
      View Details
    • $1,300,000

      Highway Frontage Land Opportunity

      15.56 acres of highway frontage land with development potential.
      1 Cedar St, Baker City, OR 97814
      View Details
    • $2,950,000
      1,777.95 Acres

      Trident Star Ranch: Oregon Paradise

      Luxury Ranch, 1778 Acres, Baker City
      46310 Cook Rd, Baker City, OR 97814
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1530 Campbell St
    Baker City, OR 97814
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.