Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    3928 Vt-11 Londonderry, VT 05148

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    3928 Vt-11 Londonderry, VT 05148

    View on Map
    • Retail properties & Spaces
    • 2,136 SF
    • 1.06 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Isalis / (Bike/Boat/Book/etc) Store
    • Party City / Party Supply Store / (Bike/Boat/Book/etc) Store
    • Skunk Funk / Big Box & Wholesale Store
    • Carl's Trading Co / Hat Shop
    • Bushka's Kitchen LLC / (Bike/Boat/Book/etc) Store

    Property Details for 3928 Vt-11

    Year built
    1949
    Lot size
    1.06 lot acres
    Property size
    2,136 SF
    Property type
    Retail properties & Spaces
    Property subtype
    Restaurants

    Description

    This thriving restaurant in Londonderry, Vermont, presents a remarkable investment opportunity. Located at 3928 VT-11, this 2,136 square foot establishment sits on a 1.06-acre lot and boasts a prime location near Magic Mountain ski area and the VAST snowmobile trails. Built in 1949, the single-story building features a fully equipped kitchen capable of handling breakfast, lunch, dinner, and takeout orders. The restaurant comfortably seats 50 patrons, with an additional 25 seats at the bar. The business enjoys a strong local following and benefits from both year-round and seasonal traffic. All equipment, including a point-of-sale system and inventory, is included in the sale price of $1,200,000. All licenses and inspections are current. Financial details are available upon request after an initial showing. This turnkey operation offers significant upside potential for revenue growth, making it an exceptional opportunity for an experienced restaurateur or a savvy investor looking to capitalize on a thriving Vermont business. The restaurant's award-winning pizza and welcoming atmosphere contribute to its success.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Londonderry
    County
    Windham
    State
    Vermont
    Longitude
    -72.7864
    Latitude
    43.2118

    Comparable in this City

    • Value Estimation by Request
      2,136 SF

      3928 Vt Rt 11

      Retail properties & Spaces • 2,136 SF
      3928 Vt Rt 11, Londonderry, VT 05148
      View Details
    • Value Estimation by Request
      2,160 SF

      2309 Main St

      DEPARTMENT STORE • 2,160 SF
      2309 Main St, Londonderry, VT 05148
      View Details
    • Value Estimation by Request
      0.20 Acres

      12 Landgrove Rd

      SHOW ROOM, WAREHOUSE • 0.20 Acres
      12 Landgrove Rd, Landgrove, VT 05148
      View Details
    • Value Estimation by Request
      0.10 Acres

      5862 Vt Rte 100

      CHARITABLE ORGANIZATION • 0.10 Acres
      5862 Vt Rte 100, Londonderry, VT 05148
      View Details
    • Value Estimation by Request
      0.10 Acres

      3100 Vt Rte 100

      CHARITABLE ORGANIZATION • 0.10 Acres
      3100 Vt Rte 100, Londonderry, VT 05148
      View Details
    • Value Estimation by Request
      10,300 SF

      123-A-F Rst Hvn Ln

      WAREHOUSE, STORAGE • 10,300 SF
      123-A-F Rst Hvn Ln, Londonderry, VT 05148
      View Details

    Similar Nearby for Sale

    • $250,000
      0.50 Acres

      Commercial Land in Londonderry, VT

      Commercial land with potential for renovation in Londonderry, VT.
      2296 North Main St, Londonderry, VT 05148
      View Details
    • $250,000
      2.40 Acres

      Historic Mill Tavern Opportunity

      Charming restaurant space in need of repairs, great potential.
      2242 North Main St, Londonderry, VT 05148
      View Details
    • $299,000
      0.82 Acres

      Prime Downtown Londonderry Mixed-Use Property

      Mixed-use property in the heart of Londonderry, Vermont.
      2072 North Main St, Londonderry, VT 05148
      View Details
    • $350,000
      5.00 Acres

      Commercial Property with Historic Waterwheel

      Commercial property on 5 acres with business opportunity.
      6795 Vt Route 100, Londonderry, VT 05148
      View Details
    • $430,000
      3,551 SF

      Versatile Multi-Unit Property

      Income-generating property with commercial and residential zoning.
      1950 North Main St, Londonderry, VT 05148
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3928 Vt-11
    Londonderry, VT 05148
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!