840 Ms-35 Forest, MS 39074
This exceptional investment opportunity presents a 2,080-square-foot Pizza Hut located at 840 MS-35, Forest, MS 39074. The property sits on a 0.47-acre lot and boasts a 100% occupancy rate under a 15-year Absolute NNN lease with approximately 11.8 years remaining. The lease commenced September 10, 2021, and expires September 11, 2036, featuring 10% rent bumps every five years and four, five-year renewal options. The current asking price is $907,692.31, representing a compelling 6.50% cap rate and a price per square foot of $436.39. The property generates a net operating income (NOI) of $59,000 annually. This Pizza Hut is part of a thriving retail corridor, surrounded by national brands such as Subway, Burger King, McDonald's, Little Caesars, CVS Pharmacy, KFC, Tractor Supply Co, Walgreens, Sonic, and Dollar General. The franchisee tenant has a proven track record. The location benefits from strong demographics, including an estimated 8,064 population, 2,883 households, and a median household income of $45,133 within a five-mile radius. This property offers a secure, long-term investment with significant upside potential.
Cap rate
Implied · in-place · derived from last sale + estimated NOIValue
AI, CAP & Alternative Use estimations · Realmo proprietary blendComparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Property description
Physical attributes from public recordsZoning & alternative use
No recorded transactions found for this property.
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.