Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    1 92 Hwy Smithville, MO 64089
    Back to Search
    Property profile & analytics

    1 92 Hwy Smithville, MO 64089

    View on Map
    • Land
    • 7.13 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 1 92 Hwy

    Lot size
    7.13 lot acres
    Property type
    Land
    Property subtype
    Farms

    Description

    This exceptional 7.13-acre lot, situated in the desirable Tillery Estates development, presents a unique opportunity for building a custom estate. Located in Smithville, Missouri, within the Clay County area, this property boasts a convenient location, offering easy access to the Smithville, Kearney, and Liberty triangle. The address is Lot 1, 92 Highway, zip code 64089, with GPS coordinates 39.3689607 latitude and -94.6382778 longitude. Its classification includes both residential and agricultural zoning, providing flexibility for development plans. The asking price for this expansive parcel is $265,000. The property's proximity to Smithville Lake (less than 5 minutes away) adds significant recreational value. Tillery Estates comprises six 7-acre lots, ensuring a tranquil and exclusive setting for your future home. This is a rare opportunity to acquire a substantial piece of land in a highly sought-after location, perfect for those seeking privacy and a connection to nature while remaining close to area amenities. The property is zoned for both residential and agricultural use. Don't miss this chance to build your dream estate.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Smithville
    County
    Clay
    State
    Missouri
    Longitude
    -94.6383
    Latitude
    39.369

    Comparable in this City

    • Value Estimation by Request
      7.13 Acres

      3 92 Hwy

      Farms • 7.13 Acres
      3 92 Hwy, Smithville, MO 64089
      View Details
    • Value Estimation by Request
      30.78 Acres

      000 Second Creek Rd

      Farms • 30.78 Acres
      000 Second Creek Rd, Smithville, MO 64089
      View Details
    • Value Estimation by Request
      10.50 Acres

      Lot #3 2 Crk Rd

      Farms • 10.50 Acres
      0 Lot #3 2 Crk Rd, Smithville, MO 64089
      View Details
    • Value Estimation by Request
      7.12 Acres

      4 92 Hwy

      Farms • 7.12 Acres
      4 92 Hwy, Smithville, MO 64089
      View Details
    • Value Estimation by Request
      7.13 Acres

      2 92 Hwy

      Farms • 7.13 Acres
      2 92 Hwy, Smithville, MO 64089
      View Details
    • Value Estimation by Request
      3.00 Acres

      2 F Hwy

      Farms • 3.00 Acres
      2 F Hwy, Smithville, MO 64089
      View Details

    Similar Nearby for Sale

    • $5,149,000
      271.93 Acres

      272-Acre Farm and Ranch Land

      Spacious land with pasture, farmland, ranch-style home near Smithville.
      12518 Mount Olivet Rd, Smithville, MO 64089
      View Details
    • $187,500
      0.92 Acres

      Smithville Missouri Residential Land

      Build Your Dream Home on 0.92 Acres
      13308 Cir, Smithville, MO 64089
      View Details
    • $185,000
      0.92 Acres

      Smithville Missouri Land - Build Your Dream Home

      Prime 0.92-acre lot in Eastern Estates.
      13212 Cir, Smithville, MO 64089
      View Details
    • $187,500
      0.92 Acres

      Prime Smithville Land - Build Your Dream Home

      Nearly 1-acre lot in Eastern Estates, Missouri.
      13304 Cir, Smithville, MO 64089
      View Details
    • $185,000
      0.92 Acres

      Smithville Missouri Residential Land

      Prime 0.92-acre lot, build your dream home.
      13300 Cir, Smithville, MO 64089
      View Details
    • $190,000
      0.92 Acres

      Smithville Missouri Residential Land

      Build Your Dream Home on 0.92 Acres
      13312 Cir, Smithville, MO 64089
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      5,180 SF

      Renovated Smithville Space For Lease

      Flexible space suitable for retail, office, medical, or professional uses.
      1501 S Us Highway 169, Smithville, MO 64089
      View Details
    • Contact for pricing

      Office Space for Lease

      Office space available for lease in Smithville, Missouri.
      1603 Us Highway 169, Smithville, MO 64089
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1 92 Hwy
    Smithville, MO 64089
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1 92 Hwy, Smithville, MO, 64089
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!