Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    Los Angeles, CA 90744

    • Apartment buildings
    • 34,849 SF
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Apartment buildings

    Property Details

    Property size
    34,849 SF
    Property type
    Apartment buildings

    Description

    This exceptional 60-unit apartment building in South Los Angeles, CA (zip code 90744), presents a compelling investment opportunity. Boasting 34,849 square feet, the property offers a current cap rate of 6.92% and a pro-forma cap rate of 11.32%, indicating significant value-add potential. The asking price is $13,470,000, translating to $224,500 per unit and $386.52 per square foot. Located in a rapidly revitalizing area of South Los Angeles, this property benefits from strong rental demand and the potential for increased rental income. The building's strategic location within Los Angeles County positions it to capitalize on ongoing urban revitalization and infrastructure improvements. This presents a unique chance to acquire a cash-flowing asset with substantial upside potential. The property's streamlined operational process allows for efficient management and the opportunity to enhance profitability through rent increases. This is a single building offering, but similar properties are available in the area as part of a larger portfolio.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Los Angeles
    County
    Los Angeles
    State
    California
    Longitude
    -118.264
    Latitude
    33.7858

    Comparable in this City

    • Value Estimation by Request
      2,592 SF

      953 Fries Ave

      APARTMENT HOUSE (5+ UNITS) • 2,592 SF
      953 Fries Ave, Wilmington, CA 90744-4403
      View Details
    • Value Estimation
      $2,115,000
      13,758 SF

      132 I St

      APARTMENT HOUSE (5+ UNITS) • 13,758 SF
      132 I St, Wilmington, CA 90744-4500
      View Details
    • Value Estimation
      $2,680,000
      15,820 SF

      627 Is Ave

      APARTMENT HOUSE (5+ UNITS) • 15,820 SF
      627 Is Ave, Wilmington, CA 90744-5432
      View Details
    • Value Estimation
      $1,515,000
      9,100 SF

      201 F St

      APARTMENT HOUSE (5+ UNITS) • 9,100 SF
      201 F St, Wilmington, CA 90744-5511
      View Details
    • Value Estimation
      $950,000
      6,758 SF

      911 Marine Ave

      APARTMENT HOUSE (5+ UNITS) • 6,758 SF
      911 Marine Ave, Wilmington, CA 90744-4456
      View Details
    • Value Estimation
      $750,000
      13,746 SF

      303 Mcdonald Ave

      APARTMENT HOUSE (5+ UNITS) • 13,746 SF
      303 Mcdonald Ave, Wilmington, CA 90744-5336
      View Details

    Similar Nearby for Sale

    • $8,995,000
      34,862 SF

      Wilmington Apartment Portfolio

      65 Units, High ROI Potential
      822 Marine Ave, Los Angeles, CA 90744
      View Details
    • $1,100,000
      3,900 SF

      Prime LA 4plex Investment

      Four-unit apartment building, high rental potential.
      716 Mcdonald Ave, Los Angeles, CA 90744
      View Details
    • $1,300,000
      6,100 SF

      Wilmington Multifamily Investment Opportunity

      Well-maintained 8-unit multifamily property in Wilmington, CA.
      923 W G St, Wilmington, CA 90744
      View Details
    • $799,999

      Well-Maintained Duplex For Sale

      Duplex featuring separate entrances, ideal for homeownership and investment.
      1210 Cruces St E Cruces, Wilmington, CA 90744
      View Details
    • $769,900

      Wilmington Triplex with Garages

      Triplex in Wilmington, CA, featuring garages and updated amenities.
      1405 Lagoon Ave, Wilmington, CA 90744
      View Details
    • $799,998

      Two Homes on Large Lot

      Two homes on a 6,209 SF lot.
      524 Gulf Ave, Wilmington, CA 90744
      View Details

    Similar Nearby for Lease

    • $5,000 /Mo

      Medical/Dental Office Space Available

      Well-maintained office space suitable for medical or dental practices.
      123 E F St, Wilmington, CA 90744
      View Details
    • $5,500 /Mo

      Wilmington Lot for Storage or Truckyard

      Lot available for storage or truckyard near Anaheim St.
      Banning St, Wilmington, CA 90744
      View Details
    • Contact for pricing

      Truck/Container Storage Yard For Rent

      Truck/container storage yard for rent near the Port of Los Angeles.
      Wilmingtron, Wilmington, CA 90744
      View Details
    • $15,000 /Mo

      Wilmington Truck Yard for Rent

      21,000 SF fenced and paved truck yard for rent.
      505 Flint Ave, Wilmington, CA 90744
      View Details
    • $10,000 /Mo

      Wilmington Warehouse with Secure Parking

      6,981 SF warehouse with secure parking near major freeways.
      1003 E G St, Wilmington, CA 90744
      View Details
    • $12 SF/Yr
      58,817 SF

      Los Angeles Warehouse: 58,817 SF

      Spacious industrial warehouse, ideal truck location.
      430 Lecouvreur Ave, Los Angeles, CA 90744
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Los Angeles, CA 90744
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.