Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Sold
    • Property Lookup
    • Brokers
    300 Buttonwood Cir Key Largo, FL 33037

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    300 Buttonwood Cir Key Largo, FL 33037

    View on Map
    • Apartment buildings
    • 2,714 SF
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Waterfront Cabanas Motel / Hotel & Motel

    Property Details for 300 Buttonwood Cir

    Year built
    1959
    Property size
    2,714 SF
    Property type
    Apartment buildings

    Description

    This exceptional Key Largo investment opportunity presents a stunning, canal-front multifamily property offering six fully furnished units, each with designated parking. Boasting 2,714 square feet of rentable space across two, single-story buildings on a 15,590 square foot lot, this property provides a strong return. Completely remodeled in 2019, the property includes a private boat dock and direct canal access with unobstructed views of the open ocean. The property benefits from rare short-term rental permit exemptions from Monroe County and holds a valid Florida motel license, allowing for nightly rentals. An established Airbnb account with a proven track record of rental income and occupancy since 2019 is included in the sale. The current NOI is $450,000, with a pro-forma NOI of $600,000, resulting in an 8.18% cap rate and a pro-forma cap rate of 10.91%. The asking price is $5,500,000, representing a price per unit of $916,666.67 and $2,026.53 per square foot. This fee-simple ownership offers a unique blend of short-term rental flexibility and the desirable Key Largo lifestyle. Eight parking spaces are available. The property is located at 300 Buttonwood Cir, Key Largo, FL 33037. Built in 1959, this Class A stabilized investment is ready for immediate income generation.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Key Largo
    County
    Monroe
    State
    Florida
    Longitude
    -80.4372
    Latitude
    25.0876

    Comparable in this City

    • Value Estimation by Request
      1.82 Acres

      94825 Overseas Hwy

      CAMPGROUND, RV PARK • 1.82 Acres
      94825 Overseas Hwy, Key Largo, FL 33037-3801
      View Details
    • Value Estimation by Request

      101425 Overseas Hwy

      Specialty properties
      101425 Overseas Hwy, Key Largo, FL 33037
      View Details
    • Value Estimation by Request
      0.14 Acres

      102730 Overseas Hwy

      VACANT COMMERCIAL LAND • 0.14 Acres
      102730 Overseas Hwy, Key Largo, FL 33037-2730
      View Details
    • Value Estimation by Request
      0.10 Acres

      98320 Overseas Hwy

      VACANT COMMERCIAL LAND • 0.10 Acres
      98320 Overseas Hwy, Key Largo, FL 33037
      View Details
    • Value Estimation by Request
      0.11 Acres

      104575 Overseas Hwy

      VACANT COMMERCIAL LAND • 0.11 Acres
      104575 Overseas Hwy, Key Largo, FL 33037-4865
      View Details
    • Value Estimation by Request
      0.37 Acres

      94661 Overseas Hwy

      VACANT COMMERCIAL LAND • 0.37 Acres
      94661 Overseas Hwy, Key Largo, FL 33037
      View Details

    Similar Nearby for Sale

    • $335,000

      RV-Ready Lot in Key Largo

      Private lot in Key Largo with amenities and rental options.
      325 Calusa St, Key Largo, FL 33037
      View Details
    • $2,345,000
      1,716 SF

      Oceanfront Multifamily with Rental Potential

      Oceanfront multifamily property with deepwater dockage and nightly rental approval.
      127 Seaside Ave, Key Largo, FL 33037
      View Details
    • $319,000
      0.03 Acres

      Key Largo Lot with RV

      Lot with RV in Key Largo, short-term rentals allowed.
      325 Calusa St, Key Largo, FL 33037
      View Details
    • $350,000

      Key Largo Lot/Land Opportunity

      Lot in Key Largo with potential for recreational use.
      325 Calusa St, Key Largo, FL 33037
      View Details
    • New
      $2,890,000
      0.98 Acres

      Oceanfront Compound with 276-Foot Dock

      Rare oceanfront compound with two homes and direct water access.
      34 Atlantic Dr, Key Largo, FL 33037
      View Details
    • $355,000

      Vacant Land in Key Largo

      Vacant land near pool with water access in Key Largo.
      325 Calusa St, Key Largo, FL 33037
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Retail Space in Key Largo

      Retail space suitable for restaurants and various businesses.
      101437 Overseas Hwy, Key Largo, FL 33037
      View Details
    • New
      $1,250 /Mo

      Key Largo Office For Rent

      Office space available for rent in Key Largo, Florida.
      103301 Overseas Hwy, Key Largo, FL 33037
      View Details
    • Contact for pricing

      Key Largo Retail Opportunity

      Prime retail space in Key Largo near Aldi.
      105300 Overseas Hwy, Key Largo, FL 33037
      View Details
    • Contact for pricing

      Key Largo Shopping Center Space

      Shopping center space in Key Largo, Florida available for rent.
      101499 Overseas Hwy, Key Largo, FL 33037
      View Details
    • Contact for pricing
      1,297 SF

      Retail Space in Key Largo

      Retail space available in a conveniently located shopping center.
      101401-101499 Overseas Hwy, Key Largo, FL 33037
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    300 Buttonwood Cir
    Key Largo, FL 33037
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry

    300 Buttonwood Cir, Key Largo, FL, 33037

    letter with green check mark
    Check your email

    We sent you the

    agent's contact details. yellow underline

    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!