Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    200 Mallard Cv Rd Butler, TN 37640
    Back to Search
    Property profile & analytics

    200 Mallard Cv Rd, Butler, TN 37640

    View on Map
    • Land
    • 7.00 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 200 Mallard Cv Rd

    Lot size
    7.00 lot acres
    Property type
    Land

    Description

    This exceptional 7-acre commercial property in Butler, Tennessee, presents a lucrative investment opportunity. Currently operating as a thriving marina and campground, the property boasts 296 boat slips accommodating various sizes, including houseboats. There are also 36 camper sites equipped with electricity and well water, and 13 cabins, including a three-bedroom owner's residence with a garage offering stunning lake views. Recent improvements enhance the property's condition, and its location near Watauga Lake and convenient highway access ensures high visibility and accessibility. The business benefits from a strong 10-cap rate and is situated in a rapidly growing area, approximately 30 minutes from both Johnson City, Tennessee, and Boone, North Carolina. A local lender is available to assist with financing. This turnkey operation is ideal for an entrepreneur seeking a profitable and enjoyable venture in a desirable East Tennessee mountain setting. A drone video and comprehensive marketing package are available upon request. The asking price is $5,600,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Butler
    County
    Carter
    State
    Tennessee
    Longitude
    -82.0238
    Latitude
    36.3237

    Comparable in this City

    • Value Estimation by Request
      4.43 Acres

      40 Cowan Town Rd

      Land
      40 Cowan Town Rd, Butler, TN 37640
      View Details
    • Value Estimation by Request
      1.10 Acres

      45 Eagle Rdg Pkwy

      Land
      45 Eagle Rdg Pkwy, Butler, TN 37640
      View Details
    • Value Estimation by Request
      3.20 Acres

      28 Eagle Rdg Pkwy

      Land
      28 Eagle Rdg Pkwy, Butler, TN 37640
      View Details
    • Value Estimation by Request
      0.64 Acres

      Of Dry Hl Rd

      Land
      0 Of Dry Hl Rd, Butler, TN 37640
      View Details
    • Value Estimation by Request
      5.00 Acres

      Heartwood Ln

      Land
      0 Heartwood Ln, Butler, TN 37640
      View Details
    • Value Estimation by Request
      1.24 Acres

      11 Of Dry Hl Rd

      Land
      11 Of Dry Hl Rd, Butler, TN 37640
      View Details

    Similar Nearby for Sale

    • $775,000
      288.20 Acres

      288 Acres in Butler, TN

      288 acres of land with development potential near Watauga Lake.
      Tn-67, Butler, TN 37640
      View Details
    • $850,000
      100.00 Acres

      Land with Mountain and Lake Views

      100-acre land with development potential in Butler, Tennessee.
      Buntontown & Norris Rd, Butler, TN 37640
      View Details
    • $88,900
      Pending

      Secluded Mountain Land with Views

      15.49+/- acres in Northeast Tennessee with long-range views.
      H Proffitt Ln, Butler, TN 37640
      View Details
    • $199,900
      8.89 Acres

      Land with Mountain and Lake Views

      Land with lake access and long-range mountain views.
      Lonesome Pine Trl, Butler, TN 37640
      View Details
    • Contact for pricing
      3.15 Acres

      Land Near Watauga Lake

      Private, wooded land near Watauga Lake in Butler, Tennessee.
      889 Hide Away Dr, Butler, TN 37640
      View Details
    • New
      $194,400
      19.00 Acres

      Land Near Watauga Lake

      19-acre property near Watauga Lake with multiple building sites.
      902 Rd Campbell Rd, Butler, TN 37640
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    200 Mallard Cv Rd
    Butler, TN 37640
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    200 Mallard Cv Rd, Butler, TN, 37640
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!