Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    935-975 Arthur Ave Cottage Grove, OR 97424

    • Apartment buildings
    • 18,434 SF
    • 0.83 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Apartment buildings

    Property Details for 935-975 Arthur Ave

    Year built
    2023
    Lot size
    0.83 lot acres
    Property size
    18,434 SF
    Property type
    Apartment buildings

    Description

    This exceptional 14-unit apartment building, known as Lindsay Townhomes, presents a compelling investment opportunity in Cottage Grove, Oregon. Completed in 2023, the property boasts a total of 18,434 square feet across three, two-story buildings situated on a 0.83-acre lot. Each of the 14 units features three bedrooms and two bathrooms, catering to a high demand for family-friendly housing. Currently operating at a 96% occupancy rate, the property generates a substantial net operating income (NOI) of $237,610, resulting in an attractive 5.17% capitalization rate. The asking price is $4,499,000, translating to $249.54 per square foot and $328,571 per unit. Ample parking is provided with 28 spaces available for residents. The property is zoned R3, allowing for flexibility in future development or management strategies. Located at 935-975 Arthur Ave, Cottage Grove, OR 97424, this property offers a prime location within Lane County. This turnkey investment is poised for continued success, offering a strong return on investment and a stable income stream for years to come. The property's modern construction and high occupancy rate make it an ideal addition to any real estate portfolio.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Cottage Grove
    County
    Lane
    State
    Oregon
    Longitude
    -123.058
    Latitude
    43.7809

    Comparable in this City

    • Value Estimation by Request
      0.14 Acres

      Cottage Grove, OR 97424

      MOBILE HOME PARK, TRAILER PARK • 0.14 Acres
      Cottage Grove, OR 97424
      View Details
    • Value Estimation by Request
      0.56 Acres

      77940 Hwy 99

      MOBILE HOME PARK, TRAILER PARK • 0.56 Acres
      77940 Hwy 99, Cottage Grove, OR 97424-9366
      View Details
    • Value Estimation by Request
      5.00 Acres

      34834 Shoreview Dr

      MOBILE HOME PARK, TRAILER PARK • 5.00 Acres
      34834 Shoreview Dr, Cottage Grove, OR 97424-9409
      View Details
    • Value Estimation by Request
      8.44 Acres

      80116 Hwy 99th, Unit 6

      MOBILE HOME PARK, TRAILER PARK • 8.44 Acres
      80116 Hwy 99th, Cottage Grove, OR 97424-9500
      View Details
    • Value Estimation by Request
      5.00 Acres

      1435 Curtin Rd

      MOBILE HOME PARK, TRAILER PARK • 5.00 Acres
      1435 Curtin Rd, Cottage Grove, OR 97424-9761
      View Details
    • Value Estimation by Request
      0.84 Acres

      77940 Hwy 99

      MOBILE HOME PARK, TRAILER PARK • 0.84 Acres
      77940 Hwy 99, Cottage Grove, OR 97424-9366
      View Details

    Similar Nearby for Sale

    • New
      $959,900
      3,928 SF

      Newer Fourplex with Tax Exemption

      New construction fourplex with strong income potential and tax savings.
      50 S 17Th St, Cottage Grove, OR 97424
      View Details
    • New
      $419,900
      2,716 SF

      Two Homes on One Lot

      Two homes on a single lot in Cottage Grove.
      1028 E Grover Ave, Cottage Grove, OR 97424
      View Details
    • $55,000
      0.16 Acres

      Land For Sale, CottageGrove, OR

      Land available in CottageGrove, Oregon.
      Kalapuya Ct, Cottage Grove, OR 97424
      View Details
    • $55,000
      0.15 Acres

      Land in Cottage Grove, Oregon

      Residential land available in Cottage Grove, Oregon.
      Kalapuya Ct, Cottage Grove, OR 97424
      View Details
    • Contact for pricing
      1.14 Acres

      Cottage Grove Industrial Land

      Three lots, prime industrial zoning.
      2045 Or-99, Cottage Grove, OR 97424
      View Details
    • $389,000
      Pending

      Commercial Building with On-Site Parking

      C2 zoned commercial building with office, retail, and storage.
      522 E Whiteaker Ave, Cottage Grove, OR 97424
      View Details

    Similar Nearby for Lease

    • $7 SF/Yr
      47,142 SF

      Village Center: Cottage Grove Spaces

      High-visibility retail & office suites in Cottage Grove, OR.
      1137 Pacific Hwy, Cottage Grove, OR 97424
      View Details
    • Contact for pricing
      1,832 SF

      Retail Space in Cottage Grove

      Retail space available for lease in Cottage Grove, Oregon.
      522 E Main St, Cottage Grove, OR 97424
      View Details
    • Contact for pricing
      5,040 SF

      Retail Space on Main Street

      Highly visible retail space with on-site parking.
      1600 E Main St, Cottage Grove, OR 97424
      View Details
    • Contact for pricing
      5,500 SF

      Cottage Grove Office Space Available

      Office space available for rent in Cottage Grove, Oregon.
      303 E Main St, Cottage Grove, OR 97424
      View Details
    • Contact for pricing
      7,947 SF

      Safeway Plaza Retail Space Available

      Cottage Grove retail center, 5 spaces.
      1498 Main St, Cottage Grove, OR 97424
      View Details
    • Contact for pricing
      1,574 SF

      Retail Space in Cottage Grove

      Retail space with high visibility and traffic in Cottage Grove.
      1498-1500 E Main St, Cottage Grove, OR 97424
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    935-975 Arthur Ave
    Cottage Grove, OR 97424
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!