Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    2804 Madison St Seattle, WA 98112
    Back to Search
    Property profile & analytics

    2804 Madison St Seattle, WA 98112

    View on Map
    • Retail properties & Spaces
    • 16,111 SF
    • 0.51 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Cammeray's / (Bike/Boat/Book/etc) Store
    • Fainting Goat Creamery Inc. / Grocery & Convenience Store / Specialty Food Shop

    Property Details for 2804 Madison St

    Year built
    1906
    Lot size
    0.51 lot acres
    Property size
    16,111 SF
    Property type
    Retail properties & Spaces
    Property subtype
    Office Spaces

    Description

    This exceptional offering presents a unique opportunity to lease executive office space within a vibrant Madison Valley location. The property, situated on East Madison Street, comprises five buildings totaling 16,111 square feet, built in 1906 and renovated in 2012. The available space ranges from 341 to 1,922 contiguous square feet, with a total of 2,263 square feet currently vacant. The building features a Class A designation and boasts a two-story design, offering multiple suites. One available suite, occupying the entire second floor, includes a private lobby, two private offices, a break room, two restrooms, and an open floorplan with vaulted ceilings. Abundant natural light, attractive finishes, and built-in storage enhance the space's appeal. Additional amenities include ample daylight, flexible layouts, and the convenience of a shared kitchenette and restrooms (in some suites). The property sits on a 0.51-acre lot (22,216 square feet) and offers a total of 22 parking spaces. The zoning is NC2P-55(M), and the King County APN numbers are 5016001790; 5016001775; 5016001800; 5016001805; 5016001810. The property's location provides easy access to nearby restaurants, cafes, and upscale retail shops, making it an ideal setting for businesses seeking a prestigious and convenient address. Landlord will provide new carpet and paint prior to move-in for select suites. This is an excellent opportunity to secure high-quality office space in a sought-after neighborhood, offering a welcome alternative to downtown rental rates.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Seattle
    County
    King
    State
    Washington
    Longitude
    -122.296
    Latitude
    47.6241

    Comparable in this City

    • Value Estimation by Request
      123,965 SF

      2925 Madison St

      Retail properties & Spaces • 123,965 SF
      2925 Madison St, Seattle, WA 98112
      View Details
    • Value Estimation
      $595,000
      4,713 SF

      211 14th E Ave

      OFFICE (GENERAL) • 4,713 SF
      211 14th E Ave, Seattle, WA 98112-5223
      View Details
    • Value Estimation by Request
      2,192 SF

      1908 Republican St

      OFFICE (GENERAL) • 2,192 SF
      1908 Republican St, Seattle, WA 98112-4001
      View Details
    • Value Estimation
      $1,790,000
      11,700 SF

      4105 Madison St

      OFFICE BUILDING • 11,700 SF
      4105 Madison St, Seattle, WA 98112-3291
      View Details
    • Value Estimation
      $4,100,000
      19,822 SF

      122 16th E Ave

      MEDICAL BUILDING • 19,822 SF
      122 16th E Ave, Seattle, WA 98112-5212
      View Details
    • Value Estimation
      $5,310,000
      20,592 SF

      607 19th E Ave

      OFFICE BUILDING • 20,592 SF
      607 19th E Ave, Seattle, WA 98112
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      4,850 SF

      Restored Capitol Hill Mixed-Use Building

      Restored mixed-use building in Capitol Hill with office and residential.
      211 14Th Ave E, Seattle, WA 98112
      View Details
    • $3,600,000
      4,850 SF

      Capitol Hill Mixed-Use Building

      Restored mixed-use building in Capitol Hill with multiple units.
      211 14Th Ave E, Seattle, WA 98112
      View Details
    • $3,995,000
      9,397 SF

      Capitol Hill Mixed-Use Building

      9,785 SF mixed-use building in Seattle's Capitol Hill.
      115 15Th Ave E, Seattle, WA 98112
      View Details
    • $4,550,000
      11,400 SF

      Prime Retail Space in Seattle

      Exceptional investment opportunity in Seattle's prestigious Madison Valley neighborhood.
      2711 Madison St, Seattle, WA 98112
      View Details
    • $4,950,000
      12,800 SF

      Ballard Restaurant with Event Potential

      Established Italian restaurant with land, building, and event space.
      6415 32Nd Ave NW, Seattle, WA 98112
      View Details
    • $4,000,000

      Prime Retail Space in Seattle

      Retail property in affluent Madison Park neighborhood, across from Lake Washington.
      4242 Madison St, Seattle, WA 98112
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,752 SF

      Capital Hill Restaurant and Bar

      Built-out restaurant and bar space for lease on Capital Hill.
      1509 E Mercer St, Seattle, WA 98112
      View Details
    • Contact for pricing
      316 SF

      Office Space Available For Rent

      729 square feet office space for rent.
      2811 E Madison St, Seattle, WA 98112
      View Details
    • $1,100 /Mo
      271 SF

      Office Suite with Shared Amenities

      Office suite for rent with flexible terms and shared common area.
      4020 Madison St, Seattle, WA 98112
      View Details
    • $40 SF/Yr

      Madison Park Office Space Available

      Prime office space in Madison Park, available February 2026.
      4126 E Madison St, Seattle, WA 98112
      View Details
    • $4,477 /Mo
      1,343 SF

      Serviced Office Space Available Now

      Fully serviced office space with parking and convenient amenities.
      4126 Madison St, Seattle, WA 98112
      View Details
    • $6,527 /Mo
      2,701 SF

      Madison Valley Office Space Available

      Office space in walkable Madison Valley location for lease.
      2717 Madison St, Seattle, WA 98112
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2804 Madison St
    Seattle, WA 98112
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    2804 Madison St, Seattle, WA, 98112
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!