Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1303 State Rd Benson, NC 27504

    • Land
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Land

    Property Details for 1303 State Rd

    Property type
    Land

    Description

    This exceptional 38-acre residential land development opportunity in Benson, North Carolina, presents a unique investment prospect. Currently encompassing 17 lots, this property (Phase 5 of Eagles Landing, located on State Road 1303, zip code 27504) is poised for immediate development. Construction designs are underway and will soon be submitted to Johnston County and the Department of Transportation for necessary approvals. Entitlement is anticipated within 45-60 days. Upon entitlement, the property will transition into the construction phase, with sales targeted towards qualified builders or a developer to oversee the completion of the lots. The tax value reflects the larger 39-acre parcel. This offering presents a chance to acquire the property AS-IS in its current state. Note that additional phases (1, 2, 3, and 4) are also available on Aquilla Road, offering further expansion potential. This prime location in Johnston County provides easy access to Benson's amenities and surrounding areas. This is an excellent opportunity for investors seeking a high-growth residential land development project. The property's location coordinates are 35.4329006 latitude and -78.5859662 longitude.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Benson
    County
    Johnston
    State
    North Carolina
    Longitude
    -78.586
    Latitude
    35.4329

    Comparable in this City

    • Value Estimation by Request
      6.67 Acres

      6232 Raleigh Rd

      Farms • 6.67 Acres
      6232 Raleigh Rd, Benson, NC 27504
      View Details
    • Value Estimation by Request

      526 Aquilla Rd

      Land
      526 Aquilla Rd, Benson, NC 27504
      View Details
    • Value Estimation by Request

      526 Aquilla Rd

      Land
      526 Aquilla Rd, Benson, NC 27504
      View Details
    • Value Estimation by Request

      526 Aquilla Rd

      Land
      526 Aquilla Rd, Benson, NC 27504
      View Details
    • Value Estimation by Request

      I-95 Tract 3

      Land
      I-95 Tract 3, Four Oaks, NC 27504
      View Details
    • Value Estimation by Request
      51.00 Acres

      11847 Nc Highway 210

      Land • 51.00 Acres
      11847 Nc Highway 210, Benson, NC 27504
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      10 SF

      10.07 Acres Assemblage For Sale

      Assemblage of 10.07 acres for sale in Benson, NC.
      308 S Walton Dr, Benson, NC 27504
      View Details
    • Contact for pricing

      Unrestricted Wooded Land For Sale

      5.766 acres of unrestricted wooded land with road frontage.
      1 Benson Hardee Rd, Benson, NC 27504
      View Details
    • New
      $150,000
      3.63 Acres

      Benson, NC Land For Sale

      3.63 acres with utilities near Benson & McGees Crossroads.
      471 Turlington Dr, Benson, NC 27504
      View Details
    • Contact for pricing

      Unrestricted Wooded Land For Sale

      5.847 acres of unrestricted wooded land with road frontage.
      2 Benson Hardee Rd, Benson, NC 27504
      View Details
    • Contact for pricing

      28.45 Acres Unrestricted Wooded Land

      28.45 acres of unrestricted land, ideal for various uses.
      4000/3890 Benson Hardee Rd, Benson, NC 27504
      View Details
    • Contact for pricing

      Unrestricted Wooded Land For Sale

      9.86 acres of unrestricted wooded land with road frontage.
      3 Benson Hardee Rd, Benson, NC 27504
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1 SF

      Benson County Commercial Land

      Prime 2.19-acre commercial lot.
      0 Commercial Pkwy & Hwy 210, Benson, NC 27504
      View Details
    • Contact for pricing

      Benson, NC Outparcel Opportunity

      2.70 acre outparcel available for lease or build-to-suit.
      Benson, NC 27504
      View Details
    • Contact for pricing
      270,734 SF

      Benson Global II: Premier Industrial Space

      Modern 270,734 SF Manufacturing/Flex Facility
      1230 Chicopee Rd, Benson, NC 27504
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1303 State Rd
    Benson, NC 27504
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!