Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    3622 State Route 167 Little Falls, NY 13365

    • Specialty properties
    • 4,708 SF
    • 4.00 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Specialty properties

    Property Details for 3622 State Route 167

    Lot size
    4.00 lot acres
    Property size
    4,708 SF
    Property type
    Specialty properties
    Property subtype
    Land

    Description

    This exceptional property, located at 3622 State Route 167 in Little Falls, NY, presents a unique investment opportunity. The established Bella Vista Restaurant, operating successfully for over three decades under the same ownership, boasts a spacious layout with seating for eighty-plus patrons. The restaurant features a large deck with scenic views, two wood-burning fireplaces creating a cozy ambiance, a full-service bar, staff service station, and a well-equipped kitchen. Separate private dining areas cater to various group sizes. Upstairs, living quarters offer owner accommodations or potential rental space. Recent renovations (July 2024) included a significant roof replacement, entranceway restructuring, and plumbing system upgrades. Beyond the restaurant, the four-acre lot includes a barn/garage, opening possibilities for diverse uses. The property's prime location, minutes from two NYS Thruway exits and close to area attractions including the Erie Canal, makes it ideal for a variety of ventures, including a private residence, Airbnb, or bed and breakfast. The 4,708 square foot building sits on a 4-acre lot and is offered at $250,000. This versatile property offers significant potential for both established businesses and new ventures. The property is zoned for commercial use.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Little Falls
    County
    Herkimer
    State
    New York
    Longitude
    -74.8788
    Latitude
    43.0002

    Comparable in this City

    • Value Estimation by Request

      381-383 Main St

      Land
      381-383 Main St, Little Falls, NY 13365
      View Details
    • Value Estimation by Request

      Little Falls, NY 13365

      SBE - SPECIAL ASSESSMENTS
      Little Falls, NY 13365
      View Details
    • Value Estimation by Request

      Little Falls, NY 13365

      SBE - SPECIAL ASSESSMENTS
      Little Falls, NY 13365
      View Details
    • Value Estimation by Request

      City Of Little Fls

      SBE - SPECIAL ASSESSMENTS
      City Of Little Fls, Little Falls, NY 13365
      View Details
    • Value Estimation
      $200,000
      5,760 SF

      42 Ann St

      FUNERAL HOME • 5,760 SF
      42 Ann St, Little Falls, NY 13365-1337
      View Details
    • Value Estimation
      $280,000
      7,200 SF

      92 Main St

      PROFESSIONAL CLUBS/ASSOCIATIONS • 7,200 SF
      92 Main St, Little Falls, NY 13365-1369
      View Details

    Similar Nearby for Sale

    • $999,999
      Pending

      Little Falls Commercial Opportunity

      Commercial property for sale in Little Falls, New York.
      54 Douglas St, Little Falls, NY 13365
      View Details
    • Contact for pricing
      Pending

      Vacant Land in Little Falls

      Versatile vacant land parcel suitable for development or investment.
      23 Furnace St, Little Falls, NY 13365
      View Details
    • Contact for pricing
      Pending

      Vacant Land in Little Falls

      Versatile vacant land parcel suitable for development or recreation.
      Skinner St, Little Falls, NY 13365
      View Details
    • Contact for pricing
      Pending

      Vacant Land in Little Falls

      Versatile vacant land parcel in a desirable Little Falls location.
      15 N 2Nd St, Little Falls, NY 13365
      View Details
    • $499,900
      16,960 SF

      French Gothic Castle Opportunity

      Unique mixed-use property with potential for residential and commercial ventures.
      5 Prospect St, Little Falls, NY 13365
      View Details
    • $499,900
      16,960 SF

      French Gothic Castle in Little Falls

      Unique 16,960 sqft French Gothic castle suitable for various purposes.
      5 Prospect St, Little Falls, NY 13365
      View Details

    Similar Nearby for Lease

    • $1,500 /Mo
      1,300 SF

      Downtown Office Space Available Now

      Ready-to-occupy office suite in a walkable downtown environment.
      45 W Main St, Little Falls, NY 13365
      View Details
    • $7,083 /Mo
      6,500 SF

      Professional Office Space Available

      6,500 SF office space with amenities for rent.
      410 Canal Pl, Little Falls, NY 13365
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    3622 State Route 167
    Little Falls, NY 13365
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.