Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    21328 Sr 207 Leavenworth, WA 98826

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    21328 Sr 207 Leavenworth, WA 98826

    View on Map
    • Commercial real estate
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Commercial real estate

    Property Details for 21328 Sr 207

    Year built
    1972
    Property type
    Commercial real estate

    Description

    This exceptional commercial property in Leavenworth, WA presents a unique investment opportunity. The 1+ acre lot, situated on a tranquil stretch of the Wenatchee River, boasts a charming 3792 square foot log building constructed in 1972. Currently operating as the successful Headwaters Pub and Pizza, the property offers ample space for expansion and diverse commercial ventures. The building's warm and inviting atmosphere attracts both locals and tourists, capitalizing on Leavenworth's popularity as a year-round destination. Its prime location directly off Highway 207 ensures high visibility and accessibility. The property's Rural Commercial zoning is a significant advantage, being one of only a few such properties in the Plain/Lake Wenatchee community. This presents a rare chance to acquire established commercial real estate with significant potential for growth and development in a highly desirable location. The existing restaurant provides a strong foundation for continued success, while the expansive lot and riverfront setting offer exciting possibilities for future expansion or complementary businesses. This is a truly exceptional opportunity to own a piece of Leavenworth's vibrant commercial landscape. The asking price is $1,100,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Leavenworth
    County
    Chelan
    State
    Washington
    Longitude
    -120.714
    Latitude
    47.8081

    Comparable in this City

    • Value Estimation by Request
      1,080 SF

      10171 Chumstick Hwyg

      COMMERCIAL CONDOMINUIM • 1,080 SF
      10171 Chumstick Hwyg, Leavenworth, WA 98826-8762
      View Details
    • Value Estimation by Request
      1,138 SF

      10171 Chumstick Hwyf

      COMMERCIAL CONDOMINUIM • 1,138 SF
      10171 Chumstick Hwyf, Leavenworth, WA 98826-8762
      View Details
    • Value Estimation by Request
      1,800 SF

      217 14th St

      COMMERCIAL CONDOMINUIM • 1,800 SF
      217 14th St, Leavenworth, WA 98826-1411
      View Details
    • Value Estimation
      $510,000
      1,089 SF

      10171 Chumstick Hwy Ste B

      COMMERCIAL CONDOMINUIM • 1,089 SF
      10171 Chumstick Hwy Ste B, Leavenworth, WA 98826-8762
      View Details
    • Value Estimation by Request

      872024 Comi Undisclosed

      Commercial real estate
      872024 Comi Undisclosed, Leavenworth, WA 98826
      View Details
    • Value Estimation by Request
      0.57 Acres

      13901 Us Highway 2

      Commercial real estate • 0.57 Acres
      13901 Us Highway 2, Leavenworth, WA 98826
      View Details

    Similar Nearby for Sale

    • $3,000,000

      Leavenworth Commercial Estate - Event Venue

      Mountain Views, Income-Producing Property
      872024 Comi Undisclosed, Leavenworth, WA 98826
      View Details
    • Contact for pricing

      Mountain View Lot in Leavenworth

      Build your dream home in Kahler Glen Resort Community.
      20705 Miracle Mile, Leavenworth, WA 98826
      View Details
    • Contact for pricing

      Land Near Leavenworth

      5-acre lot near Leavenworth with mountain views and creek.
      10499 Eagle Creek Rd, Leavenworth, WA 98826
      View Details
    • Contact for pricing

      Shugart Flats Land Parcel

      2.56-acre parcel in prime recreation country near Lake Wenatchee.
      20106 Shugart Flats Rd, Leavenworth, WA 98826
      View Details
    • Contact for pricing

      Leavenworth Commercial Property For Sale

      Turn-key 1,089 SF commercial property near downtown Leavenworth.
      10171 Chumstick Hwy, Leavenworth, WA 98826
      View Details
    • $5,400,000
      4.31 Acres

      Lodging and Self-Storage Business

      Lodging and 96-unit self-storage business on 4.31 acres.
      Undisclosed, Leavenworth, WA 98826
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    21328 Sr 207
    Leavenworth, WA 98826
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!