Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    130 Front St Deposit, NY 13754

    • Retail properties
    • 3,021 SF
    • 0.09 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Retail properties

    Property Details for 130 Front St

    Year built
    1965
    Lot size
    0.09 lot acres
    Property size
    3,021 SF
    Property type
    Retail properties

    Description

    The Pheasant Tail Tavern, located at 130 Front St in Deposit, NY, presents a unique investment opportunity. This exquisitely renovated, turnkey restaurant boasts 3,021 square feet of space on a 0.09-acre lot, offering a fully equipped bar and restaurant area ready for immediate operation. The establishment is ideally situated to serve both the local community and tourists, benefiting from its convenient location just 2.5 hours from New York City. The property includes a well-designed prep room, enhancing kitchen functionality and providing ample space for culinary creativity and efficient catering. All existing inventory is included in the sale, minimizing startup costs and allowing for a seamless transition for the new owner. Recent significant upgrades to the facility ensure a high-quality experience for patrons and demonstrate a commitment to operational excellence. The restaurant's sophisticated ambiance and established clientele base contribute to its strong investment potential. Priced at $450,000, this property offers a compelling return on investment for experienced restaurateurs or entrepreneurs seeking a thriving business in a desirable location. The turnkey nature of the operation minimizes the typical challenges associated with new restaurant openings, allowing for immediate revenue generation.

    Value Estimations

    Powered by Realmo proprietary methodology Last update: July 3, 2025

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Deposit
    County
    Delaware County
    State
    New York
    Longitude
    -75.4264
    Latitude
    42.0604

    Comparable in this City

    • Value Estimation by Request

      68 2Nd St

      Retail properties
      68 2Nd St, Deposit, NY 13754
      View Details
    • Value Estimation by Request
      0.08 Acres

      107 Frnt St

      PARKING LOT • 0.08 Acres
      107 Frnt St, Deposit, NY 13754-1111
      View Details
    • Value Estimation by Request
      1,452 SF

      130 Frnt St

      RESTAURANT • 1,452 SF
      130 Frnt St, Deposit, NY 13754-1126
      View Details
    • Value Estimation by Request
      2,600 SF

      3 Allen St

      AUTO REPAIR, GARAGE • 2,600 SF
      3 Allen St, Deposit, NY 13754
      View Details
    • Value Estimation by Request
      4,009 SF

      1472 Old Oquaga Lk Rd

      GAS STATION • 4,009 SF
      1472 Old Oquaga Lk Rd, Deposit, NY 13754
      View Details
    • Value Estimation by Request
      0.20 Acres

      34 Oak St

      RESTAURANT • 0.20 Acres
      34 Oak St, Deposit, NY 13754-1228
      View Details

    Similar Nearby for Sale

    • $199,999
      2,000 SF

      Turnkey Restaurant/Bar in Deposit, NY

      Charming, fully-equipped restaurant and bar ready for its next chapter.
      3014 Old Rt 17, Deposit, NY 13754
      View Details
    • $199,000

      Turnkey Restaurant and Bar for Sale

      Charming, fully-equipped restaurant and bar ready for its next chapter.
      3014 Old Route 17, Sanford, NY 13754
      View Details
    • $379,000
      4,740 SF

      Brick Six-Unit Multifamily Investment

      Well-maintained, fully leased six-unit building near Delaware River and I-86.
      9 Marvin St, Deposit, NY 13754
      View Details
    • $195,888
      2,120 SF

      Deposit, NY Multi-Unit Property

      Multi-unit property in Deposit, NY with investment potential.
      5-7 Wheeler St, Deposit, NY 13754
      View Details
    • $170,000
      1,750 SF

      Charming Two-Family Home Investment

      Well-kept, fully leased two-family home in Deposit, NY.
      3 Center St, Deposit, NY 13754
      View Details
    • $170,000
      0.34 Acres

      Charming Two-Family Home Investment

      Well-kept, fully leased two-family home in Deposit, NY.
      3 Center St, Deposit, NY 13754
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    130 Front St
    Deposit, NY 13754
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.