Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Tbd Crk 3540 Hawkins, TX 75765

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    Tbd Crk 3540 Hawkins, TX 75765

    View on Map
    • Commercial real estate
    • 820 SF
    • 3.00 lot acres
    Off-Market
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Commercial real estate

    Property Details for Tbd Crk 3540

    Year built
    2023
    Lot size
    3.00 lot acres
    Property size
    820 SF
    Property type
    Commercial real estate

    Description

    This exceptional investment opportunity presents a fully functioning mobile home park situated on 3 acres in Hawkins, Texas. The park boasts nine identical 2-bedroom, 2-bathroom mobile homes, each spanning 820 square feet and measuring 14 feet by 60 feet. These homes are brand new (2023 construction) and include premium siding upgrades. Each unit is equipped with modern amenities such as HVAC systems, electric ranges, refrigerators, dishwashers, Vent-A-Hoods, and bathroom vents. Master bedrooms feature walk-in closets for added convenience. One additional home is a larger 3-bedroom, 2-bathroom model, offering 1040 square feet of living space (14ft x 76ft). All homes benefit from 8x10 porches. The park's infrastructure includes water wells and conventional septic systems for each home. Further enhancing the property are two road lights illuminating the driveway and a 6-foot fence along the front property line. Significant expansion potential exists with an additional 19.617 acres owned by the seller directly behind the park, presenting a unique opportunity for future growth and development. This turnkey operation offers a strong return on investment with its modern homes and substantial land for expansion. The asking price is $1,100,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Hawkins
    County
    Wood
    State
    Texas
    Longitude
    -95.2208
    Latitude
    32.656

    Comparable in this City

    • Value Estimation by Request
      2.30 Acres

      Et Petty St

      COMMERCIAL (GENERAL) • 2.30 Acres
      Et Petty St, Hawkins, TX 75765
      View Details
    • Value Estimation by Request
      1.50 Acres

      3755 Fm 2869

      COMMERCIAL (GENERAL) • 1.50 Acres
      3755 Fm 2869, Hawkins, TX 75765-4704
      View Details
    • Value Estimation by Request
      640 SF

      183 Blackbourn St

      COMMERCIAL (GENERAL) • 640 SF
      183 Blackbourn St, Hawkins, TX 75765-2963
      View Details
    • Value Estimation by Request
      5,050 SF

      Beaulah St

      COMMERCIAL (GENERAL) • 5,050 SF
      Beaulah St, Hawkins, TX 75765
      View Details
    • Value Estimation by Request
      288 SF

      Beaulah St

      COMMERCIAL (GENERAL) • 288 SF
      Beaulah St, Hawkins, TX 75765
      View Details
    • Value Estimation by Request
      3,848 SF

      Hwy 80

      COMMERCIAL (GENERAL) • 3,848 SF
      Hwy 80, Hawkins, TX 75765
      View Details

    Similar Nearby for Sale

    • $56,000
      1.51 Acres

      Heavily Wooded Acreage in Holly

      Private, wooded lots in active resort community with many amenities.
      300 Misty Gln Ln, Holly Lake Ranch, TX 75765
      View Details
    • $55,000
      1.00 Acre

      Acre Lot in Holly Lake Ranch

      One-acre wooded lot in Holly Lake Ranch with many amenities.
      317 Brazos Bnd, Holly Lake Ranch, TX 75765
      View Details
    • $349,000
      3,556 SF

      Restaurant and Bar Near Lake

      Profitable restaurant and bar business opportunity near Lake Hawkins.
      855 County Rd 3440, Hawkins, TX 75765
      View Details
    • $62,000
      3.39 Acres

      3.39 Acres Heavily Wooded Land

      3.39 acres of undisturbed, heavily wooded land near Lake Hawkins.
      Tbd County Rd 3847, Hawkins, TX 75765
      View Details
    • $135,000
      10.01 Acres

      Hawkins, TX Acreage with Trees

      10+ acre property near lakes, ideal for building or farming.
      7949 Lot 13 Pr, Hawkins, TX 75765
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Tbd Crk 3540
    Hawkins, TX 75765
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!