Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    112 Hill St Champaign, IL 61820

    • Commercial real estate
    • 18,576 SF
    For Sale
    View listing
    $3,175,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • The Organ Loft Apartments. / Real Estate Agency
    • Buzard Pipe Organ Builders / Production Facility

    Property Details for 112 Hill St

    Year built
    1897
    Property size
    18,576 SF
    Property type
    Commercial real estate

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Champaign
    County
    Champaign
    State
    Illinois
    Longitude
    -88.2441
    Latitude
    40.1195

    Comparable in this City

    • Value Estimation by Request

      601 Richards Ln

      COMMERCIAL (GENERAL)
      601 Richards Ln, Champaign, IL 61820-7009
      View Details
    • Value Estimation by Request
      0.84 Acres

      331 Stoughton St

      COMMERCIAL (GENERAL) • 0.84 Acres
      331 Stoughton St, Champaign, IL 61820-5432
      View Details
    • Value Estimation by Request

      40 University Ave

      COMMERCIAL (GENERAL)
      40 University Ave, Champaign, IL 61820-4021
      View Details
    • Value Estimation by Request

      313 Water St, Unit 315

      COMMERCIAL (GENERAL)
      313 Water St, Champaign, IL 61820-4137
      View Details
    • Value Estimation by Request

      2104 Windsor Pl

      COMMERCIAL (GENERAL)
      2104 Windsor Pl, Champaign, IL 61820-7772
      View Details
    • Value Estimation
      $610,000
      18.58 Acres

      2000 Neil St

      COMMERCIAL (GENERAL) • 18.58 Acres
      2000 Neil St, Champaign, IL 61820-7808
      View Details

    Similar Nearby for Sale

    • $3,335,213
      4,980 SF

      Prime Champaign Panera Bread Location

      High-Income Generating Commercial Property
      1903 Convenience Pl, Champaign, IL 61820
      View Details
    • $3,175,000
      18,576 SF

      112 Hill St, Champaign, IL 61820

      Commercial real estate • 18,576 SF
      112 Hill St, Champaign, IL 61820
      View Details
    • $5,950,000
      3 SF

      Prime Development Land in Champaign

      3.307 acres of development land in Champaign, Illinois.
      234 S Neil St, Champaign, IL 61820
      View Details
    • Contact for pricing
      0.59 Acres

      Champaign Gateway: Prime Development Land

      University Ave. mixed-use opportunity.
      113 University Ave, Champaign, IL 61820
      View Details
    • $2,212,848
      3.80 Acres

      Champaign Commercial Land - 18.8 Acres

      Prime Champaign development land, mixed zoning, I-57/74 access
      0 Wood Duck Ln, Champaign, IL 61820
      View Details
    • $1,700,000
      0.09 Acres

      Established Liquor Store Business Opportunity

      Profitable liquor store business for sale in Champaign, Illinois.
      606 S 6Th St, Champaign, IL 61820
      View Details

    Similar Nearby for Lease

    • $1,575 /Mo
      852 SF

      Colony Square Business Technology Center (Btc)

      Colony Square Business Technology Center (Btc)
      701 Devonshire Dr Building C, Champaign, IL 61820
      View Details
    • $1,500 /Mo
      9,743 SF

      9,743 SF 2 Suites For Lease

      9,743 SF 2 Suites For Lease
      1713 S State St, Champaign, IL 61820
      View Details
    • $9 SF/Yr
      3,600 SF

      Versatile Flex Space For Lease

      3,600 SF flex space with showroom and warehouse.
      307 S Locust St, Champaign, IL 61820
      View Details
    • $16 SF/Yr
      1,890 SF

      First Floor Office Suite

      Office suite with 11 private offices, available 1/1/2026.
      100 Trade Centre Dr, Champaign, IL 61820
      View Details
    • $16 SF/Yr
      18,202 SF

      Downtown Champaign Office Space

      Versatile office suites, 989-7,212 sq ft.
      201 Randolph St, Champaign, IL 61820
      View Details
    • $12 SF/Yr
      25,000 SF

      Remodeled Office Building with Visibility

      25,000 SF office building with subdividable space for rent.
      1906 Fox Dr, Champaign, IL 61820
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    112 Hill St
    Champaign, IL 61820
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!