Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    9164 Wahl R.55 Ave Gladstone, MI 49837
    Back to Search
    Property profile & analytics

    9164 Wahl R.55 Ave Gladstone, MI 49837

    View on Map
    • Industrial properties
    • 3,128 SF
    • 0.98 lot acres
    For Sale
    $899,000
    View Listing →
    Gladstone Waterfront Cabin Resort For Sale
    $899,000
    3,128 SF

    Gladstone Waterfront Cabin Resort

    Six Cabins, 0.98 Acres, Investment Opportunity

    Brampton, MI 49837
    View Listing
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Industrial properties

    Property Details for 9164 Wahl R.55 Ave

    Year built
    1944
    Lot size
    0.98 lot acres
    Property size
    3,128 SF
    Property type
    Industrial properties

    Description

    This exceptional investment opportunity presents a well-established waterfront cabin resort situated on a 0.98-acre lot in Gladstone, MI. The property boasts six cabins of varying sizes, all fully furnished and equipped for year-round operation, though currently operating seasonally. Built in the 1940s and originally used as a POW camp, these charming cabins have a rich history and have been under the same family ownership since their relocation to the current location. The current owner has cultivated a loyal clientele, evidenced by years of repeat business, and will provide the new owner with a comprehensive guest list and transfer existing reservations for 2025. Amenities include a convenient fish cleaning station, readily available boats and boating equipment for guest use, a communal fire pit, and a private sandy beach perfect for swimming. The property's 3,128 square feet of cabin space offers significant potential for expansion and increased revenue generation through year-round operation. All furniture and furnishings are included in the sale price of $899,000. This turnkey operation presents a rare chance to acquire a profitable and established business with a strong foundation for future growth.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Location Insight

    • Map
    • Local Demand
    City
    Gladstone
    County
    Delta
    State
    Michigan
    Longitude
    -87.0039
    Latitude
    45.8789

    Comparable in this City

    • Value Estimation by Request
      0.37 Acres

      Gladstone, MI 49837

      INDUSTRIAL (GENERAL) • 0.37 Acres
      Gladstone, MI 49837
      View Details
    • Value Estimation by Request
      0.90 Acres

      Gladstone, MI 49837

      INDUSTRIAL (GENERAL) • 0.90 Acres
      Gladstone, MI 49837
      View Details
    • Value Estimation by Request
      9.60 Acres

      840 Clark Dr

      INDUSTRIAL (GENERAL) • 9.60 Acres
      840 Clark Dr, Gladstone, MI 49837-8966
      View Details
    • Value Estimation by Request
      9.29 Acres

      202 Delta Ave

      INDUSTRIAL (GENERAL) • 9.29 Acres
      202 Delta Ave, Gladstone, MI 49837-1910
      View Details
    • Value Estimation by Request
      3,200 SF

      6141 County Rd

      Industrial properties • 3,200 SF
      6141 County Rd, Gladstone, MI 49837
      View Details
    • Value Estimation by Request
      100.96 Acres

      5th Rd Rd County, Unit 426

      INDUSTRIAL (GENERAL) • 100.96 Acres
      5th Rd Rd County, Gladstone, MI 49837
      View Details

    Similar Nearby for Sale

    • $249,900
      3,800 SF

      Gladstone Industrial Building with Income

      Historic building, rental income, prime location.
      920 Delta Ave, Gladstone, MI 49837
      View Details
    • $899,000
      3,128 SF

      Gladstone Waterfront Cabin Resort

      Six Cabins, 0.98 Acres, Investment Opportunity
      9164 Wahl R.55 Ave, Gladstone, MI 49837
      View Details
    • Contact for pricing
      115,800 SF

      Industrial Space with Crane System

      115,800 SF industrial space featuring extensive crane system.
      103 N 12Th St, Gladstone, MI 49837
      View Details
    • $185,000
      1,212 SF

      Turnkey Tavern in Gladstone, MI

      Fully operational tavern with liquor license and updated kitchen for sale.
      403 N 17Th St, Gladstone, MI 49837
      View Details
    • Contact for pricing
      0.52 Acres

      Residential Lot in Irish Oaks

      0.52-acre lot for building a dream home.
      Tbd Tipperary, Gladstone, MI 49837
      View Details
    • Contact for pricing
      1,500 SF

      Established Party Store Business Opportunity

      Turn-key party store with growth potential in prime location.
      6998 Us-2, Gladstone, MI 49837
      View Details
    View Listing
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    9164 Wahl R.55 Ave
    Gladstone, MI 49837
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    9164 Wahl R.55 Ave, Gladstone, MI, 49837
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!